Laporan Laba Rugi (TTM)
Laporan Laba Rugi Mediobanca Banca di Credito Finanziario S.p.A. - Preferred Security menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,972 | 2,009 | 2,176 | 2,351 | 2,432 | 2,457 | 2,507 | 2,464 | 2,510 | 2,630 | 2,714 | 2,909 | 3,036 | 3,029 | 3,161 | 3,263 | 3,269 | 3,336 | 3,411 |
Change (%) | 1.91 | 8.30 | 8.04 | 3.45 | 1.02 | 2.04 | -1.73 | 1.86 | 4.77 | 3.20 | 7.18 | 4.37 | -0.21 | 4.36 | 3.21 | 0.19 | 2.04 | 2.25 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
Gross Operating Profit | 1,972 | 2,009 | 2,176 | 2,351 | 2,432 | 2,457 | 2,507 | 2,464 | 2,510 | 2,630 | 2,714 | 2,909 | 3,036 | 3,029 | 3,161 | 3,263 | 3,269 | 3,336 | 3,411 |
Change (%) | 1.91 | 8.30 | 8.04 | 3.45 | 1.02 | 2.04 | -1.73 | 1.86 | 4.77 | 3.20 | 7.18 | 4.37 | -0.21 | 4.36 | 3.21 | 0.19 | 2.04 | 2.25 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 1,225 | 1,222 | 1,234 | 1,265 | 1,279 | 1,312 | 1,317 | 1,335 | 1,355 | 1,397 | 1,412 | 1,443 | 1,466 | 1,475 | 1,532 | 1,537 | 1,562 | 1,560 | 1,590 |
Change (%) | -0.25 | 1.01 | 2.46 | 1.14 | 2.54 | 0.38 | 1.44 | 1.50 | 3.08 | 1.09 | 2.18 | 1.56 | 0.65 | 3.87 | 0.32 | 1.63 | -0.18 | 1.97 | |
% of Revenue | 62.12 | 60.81 | 56.72 | 53.79 | 52.58 | 53.37 | 52.50 | 54.20 | 54.00 | 53.13 | 52.05 | 49.62 | 48.28 | 48.70 | 48.47 | 47.11 | 47.79 | 46.75 | 46.62 |
R&D | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
OpEx | 1,089 | 1,133 | 1,117 | 1,172 | 1,227 | 1,203 | 1,276 | 1,266 | 1,279 | 1,332 | 1,337 | 1,408 | 1,415 | 1,443 | 1,414 | 1,468 | 1,496 | 1,480 | 1,521 |
Change (%) | 4.09 | -1.42 | 4.89 | 4.68 | -1.94 | 6.08 | -0.82 | 1.02 | 4.20 | 0.32 | 5.37 | 0.45 | 1.96 | -1.97 | 3.84 | 1.87 | -1.07 | 2.81 | |
% of Revenue | 55.22 | 56.40 | 51.34 | 49.84 | 50.44 | 48.96 | 50.90 | 51.37 | 50.94 | 50.67 | 49.25 | 48.42 | 46.61 | 47.62 | 44.73 | 45.00 | 45.76 | 44.36 | 44.61 |
Operating Income | 883 | 876 | 1,059 | 1,179 | 1,206 | 1,254 | 1,231 | 1,198 | 1,231 | 1,297 | 1,377 | 1,500 | 1,621 | 1,587 | 1,747 | 1,794 | 1,773 | 1,856 | 1,889 |
Change (%) | -0.78 | 20.88 | 11.36 | 2.23 | 4.04 | -1.83 | -2.68 | 2.75 | 5.36 | 6.17 | 8.93 | 8.04 | -2.11 | 10.11 | 2.70 | -1.18 | 4.67 | 1.80 | |
% of Revenue | 44.78 | 43.60 | 48.66 | 50.16 | 49.56 | 51.04 | 49.10 | 48.63 | 49.06 | 49.33 | 50.75 | 51.58 | 53.39 | 52.38 | 55.27 | 55.00 | 54.24 | 55.64 | 55.39 |
Interest Expense | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
Net Income | 530 | 543 | 652 | 808 | 869 | 923 | 920 | 907 | 908 | 937 | 982 | 1,026 | 1,115 | 1,082 | 1,182 | 1,273 | 1,252 | 1,322 | 1,320 |
Change (%) | 2.53 | 20.02 | 23.85 | 7.65 | 6.15 | -0.35 | -1.37 | 0.11 | 3.16 | 4.84 | 4.48 | 8.72 | -3.03 | 9.26 | 7.75 | -1.67 | 5.58 | -0.12 | |
% of Revenue | 26.87 | 27.04 | 29.96 | 34.35 | 35.74 | 37.56 | 36.67 | 36.81 | 36.17 | 35.62 | 36.18 | 35.27 | 36.75 | 35.71 | 37.38 | 39.03 | 38.30 | 39.63 | 38.71 |
Source: Capital IQ