Laporan Laba Rugi (TTM)
Laporan Laba Rugi The Kita-Nippon Bank, Ltd. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20,880 | 20,902 | 20,969 | 21,142 | 21,150 | 21,655 | 21,532 | 22,000 | 22,630 | 22,214 | 22,336 | 22,951 | 24,455 | 25,422 | 27,278 | 26,993 | 25,648 | 26,201 | 25,284 | 25,516 |
Change (%) | 0.11 | 0.32 | 0.83 | 0.04 | 2.39 | -0.57 | 2.17 | 2.86 | -1.84 | 0.55 | 2.75 | 6.55 | 3.95 | 7.30 | -1.04 | -4.98 | 2.16 | -3.50 | 0.92 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 20,880 | 20,902 | 20,969 | 21,142 | 21,150 | 21,655 | 21,532 | 22,000 | 22,630 | 22,214 | 22,336 | 22,951 | 24,455 | 25,422 | 27,278 | 26,993 | 25,648 | 26,201 | 25,284 | 25,516 |
Change (%) | 0.11 | 0.32 | 0.83 | 0.04 | 2.39 | -0.57 | 2.17 | 2.86 | -1.84 | 0.55 | 2.75 | 6.55 | 3.95 | 7.30 | -1.04 | -4.98 | 2.16 | -3.50 | 0.92 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 12,535 | 12,377 | 12,281 | 12,186 | 12,138 | 12,012 | 12,171 | 12,122 | 12,154 | 12,176 | 12,088 | 12,219 | 12,721 | 12,906 | 13,034 | 13,065 | 12,817 | 12,932 | 12,971 | 13,158 |
Change (%) | -1.26 | -0.78 | -0.77 | -0.39 | -1.04 | 1.32 | -0.40 | 0.26 | 0.18 | -0.72 | 1.08 | 4.11 | 1.45 | 0.99 | 0.24 | -1.90 | 0.90 | 0.30 | 1.44 | |
% of Revenue | 60.03 | 59.21 | 58.57 | 57.64 | 57.39 | 55.47 | 56.53 | 55.10 | 53.71 | 54.81 | 54.12 | 53.24 | 52.02 | 50.77 | 47.78 | 48.40 | 49.97 | 49.36 | 51.30 | 51.57 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 18,775 | 18,590 | 18,202 | 17,949 | 17,847 | 17,958 | 18,901 | 19,040 | 19,486 | 19,228 | 18,892 | 19,788 | 21,927 | 22,293 | 23,210 | 22,281 | 20,064 | 20,741 | 19,863 | 20,063 |
Change (%) | -0.99 | -2.09 | -1.39 | -0.57 | 0.62 | 5.25 | 0.74 | 2.34 | -1.32 | -1.75 | 4.74 | 10.81 | 1.67 | 4.11 | -4.00 | -9.95 | 3.37 | -4.23 | 1.01 | |
% of Revenue | 89.92 | 88.94 | 86.80 | 84.90 | 84.38 | 82.93 | 87.78 | 86.55 | 86.11 | 86.56 | 84.58 | 86.22 | 89.66 | 87.69 | 85.09 | 82.54 | 78.23 | 79.16 | 78.56 | 78.63 |
Operating Income | 2,105 | 2,312 | 2,767 | 3,193 | 3,303 | 3,697 | 2,631 | 2,960 | 3,144 | 2,986 | 3,444 | 3,163 | 2,528 | 3,129 | 4,068 | 4,712 | 5,584 | 5,460 | 5,421 | 5,453 |
Change (%) | 9.83 | 19.68 | 15.40 | 3.45 | 11.93 | -28.83 | 12.50 | 6.22 | -5.03 | 15.34 | -8.16 | -20.08 | 23.77 | 30.01 | 15.83 | 18.51 | -2.22 | -0.71 | 0.59 | |
% of Revenue | 10.08 | 11.06 | 13.20 | 15.10 | 15.62 | 17.07 | 12.22 | 13.45 | 13.89 | 13.44 | 15.42 | 13.78 | 10.34 | 12.31 | 14.91 | 17.46 | 21.77 | 20.84 | 21.44 | 21.37 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 1,318 | 1,125 | 1,522 | 1,810 | 2,010 | 2,315 | 2,111 | 2,368 | 2,502 | 2,376 | 2,659 | 2,463 | 1,898 | 2,329 | 3,073 | 3,539 | 4,446 | 4,339 | 4,011 | 4,028 |
Change (%) | -14.64 | 35.29 | 18.92 | 11.05 | 15.17 | -8.81 | 12.17 | 5.66 | -5.04 | 11.91 | -7.37 | -22.94 | 22.71 | 31.95 | 15.16 | 25.63 | -2.41 | -7.56 | 0.42 | |
% of Revenue | 6.31 | 5.38 | 7.26 | 8.56 | 9.50 | 10.69 | 9.80 | 10.76 | 11.06 | 10.70 | 11.90 | 10.73 | 7.76 | 9.16 | 11.27 | 13.11 | 17.33 | 16.56 | 15.86 | 15.79 |
Source: Capital IQ