Laporan Laba Rugi (TTM)
Laporan Laba Rugi The Minami-Nippon Bank,Ltd. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14,888 | 14,693 | 14,611 | 14,537 | 14,650 | 14,865 | 15,156 | 14,667 | 14,129 | 13,407 | 13,658 | 13,379 | 13,930 | 13,994 | 13,850 | 14,136 | 14,539 | 15,777 | 14,823 | 14,767 |
Change (%) | -1.31 | -0.56 | -0.51 | 0.78 | 1.47 | 1.96 | -3.23 | -3.67 | -5.11 | 1.87 | -2.04 | 4.12 | 0.46 | -1.03 | 2.06 | 2.85 | 8.52 | -6.05 | -0.38 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 14,888 | 14,693 | 14,611 | 14,537 | 14,650 | 14,865 | 15,156 | 14,667 | 14,129 | 13,407 | 13,658 | 13,379 | 13,930 | 13,994 | 13,850 | 14,136 | 14,539 | 15,777 | 14,823 | 14,767 |
Change (%) | -1.31 | -0.56 | -0.51 | 0.78 | 1.47 | 1.96 | -3.23 | -3.67 | -5.11 | 1.87 | -2.04 | 4.12 | 0.46 | -1.03 | 2.06 | 2.85 | 8.52 | -6.05 | -0.38 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 10,329 | 10,244 | 10,136 | 10,066 | 10,022 | 10,042 | 10,059 | 10,012 | 9,884 | 9,720 | 9,602 | 9,580 | 9,623 | 9,629 | 9,626 | 9,547 | 9,472 | 9,402 | 9,400 | 9,469 |
Change (%) | -0.82 | -1.05 | -0.69 | -0.44 | 0.20 | 0.17 | -0.47 | -1.28 | -1.66 | -1.21 | -0.23 | 0.45 | 0.06 | -0.03 | -0.82 | -0.79 | -0.74 | -0.02 | 0.73 | |
% of Revenue | 69.38 | 69.72 | 69.37 | 69.24 | 68.41 | 67.55 | 66.37 | 68.26 | 69.96 | 72.50 | 70.30 | 71.60 | 69.08 | 68.81 | 69.50 | 67.54 | 65.15 | 59.59 | 63.41 | 64.12 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 13,550 | 13,547 | 12,832 | 12,546 | 12,451 | 12,279 | 12,321 | 12,223 | 12,144 | 12,011 | 11,786 | 11,767 | 11,689 | 11,581 | 11,844 | 11,803 | 11,775 | 12,898 | 12,057 | 11,943 |
Change (%) | -0.02 | -5.28 | -2.23 | -0.76 | -1.38 | 0.34 | -0.80 | -0.65 | -1.10 | -1.87 | -0.16 | -0.66 | -0.92 | 2.27 | -0.35 | -0.24 | 9.54 | -6.52 | -0.95 | |
% of Revenue | 91.01 | 92.20 | 87.82 | 86.30 | 84.99 | 82.60 | 81.29 | 83.34 | 85.95 | 89.59 | 86.29 | 87.95 | 83.91 | 82.76 | 85.52 | 83.50 | 80.99 | 81.75 | 81.34 | 80.88 |
Operating Income | 1,338 | 1,146 | 1,779 | 1,991 | 2,199 | 2,586 | 2,835 | 2,444 | 1,985 | 1,396 | 1,872 | 1,612 | 2,241 | 2,413 | 2,006 | 2,333 | 2,764 | 2,879 | 2,766 | 2,824 |
Change (%) | -14.35 | 55.24 | 11.92 | 10.45 | 17.60 | 9.63 | -13.79 | -18.78 | -29.67 | 34.10 | -13.89 | 39.02 | 7.68 | -16.87 | 16.30 | 18.47 | 4.16 | -3.92 | 2.10 | |
% of Revenue | 8.99 | 7.80 | 12.18 | 13.70 | 15.01 | 17.40 | 18.71 | 16.66 | 14.05 | 10.41 | 13.71 | 12.05 | 16.09 | 17.24 | 14.48 | 16.50 | 19.01 | 18.25 | 18.66 | 19.12 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 791 | 659 | 1,704 | 1,676 | 2,067 | 2,348 | 2,212 | 1,992 | 1,555 | 1,021 | 1,532 | 1,551 | 1,911 | 2,149 | 1,613 | 1,567 | 1,982 | 2,017 | 2,188 | 2,476 |
Change (%) | -16.69 | 158.57 | -1.64 | 23.33 | 13.59 | -5.79 | -9.95 | -21.94 | -34.34 | 50.05 | 1.24 | 23.21 | 12.45 | -24.94 | -2.85 | 26.48 | 1.77 | 8.48 | 13.16 | |
% of Revenue | 5.31 | 4.49 | 11.66 | 11.53 | 14.11 | 15.80 | 14.59 | 13.58 | 11.01 | 7.62 | 11.22 | 11.59 | 13.72 | 15.36 | 11.65 | 11.09 | 13.63 | 12.78 | 14.76 | 16.77 |
Source: Capital IQ