Laporan Laba Rugi (TTM)
Laporan Laba Rugi f-code Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|
Revenue | 2,482 | 3,132 | 3,655 | 3,979 | 5,130 | 6,511 | 8,305 |
Change (%) | 26.19 | 16.70 | 8.88 | 28.91 | 26.92 | 27.55 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1,012 | 1,260 | 1,528 | 1,666 | 2,289 | 2,697 | 3,480 |
Change (%) | 24.51 | 21.27 | 9.00 | 37.43 | 17.81 | 29.05 | |
% of Revenue | 40.77 | 40.23 | 41.81 | 41.85 | 44.62 | 41.41 | 41.90 |
Gross Operating Profit | 1,470 | 1,872 | 2,127 | 2,314 | 2,841 | 3,815 | 4,825 |
Change (%) | 27.35 | 13.62 | 8.79 | 22.78 | 34.27 | 26.49 | |
% of Revenue | 59.23 | 59.77 | 58.19 | 58.15 | 55.38 | 58.59 | 58.10 |
SG&A | 759 | 916 | 1,070 | 1,129 | 1,603 | 2,468 | 3,291 |
Change (%) | 20.69 | 16.81 | 5.53 | 41.96 | 53.97 | 33.34 | |
% of Revenue | 30.58 | 29.25 | 29.27 | 28.38 | 31.25 | 37.90 | 39.63 |
R&D | |||||||
Change (%) | |||||||
% of Revenue | |||||||
OpEx | 1,830 | 2,232 | 2,585 | 2,727 | 3,415 | 4,540 | 6,056 |
Change (%) | 21.97 | 15.82 | 5.47 | 25.25 | 32.94 | 33.39 | |
% of Revenue | 73.73 | 71.26 | 70.73 | 68.52 | 66.57 | 69.73 | 72.92 |
Operating Income | 652 | 900 | 1,070 | 1,253 | 1,715 | 1,971 | 2,249 |
Change (%) | 38.04 | 18.89 | 17.10 | 36.88 | 14.94 | 14.09 | |
% of Revenue | 26.27 | 28.74 | 29.27 | 31.48 | 33.43 | 30.27 | 27.08 |
Interest Expense | -41 | -57 | -76 | -93 | -106 | -119 | -144 |
Change (%) | 39.02 | 33.33 | 21.83 | 14.48 | 11.99 | 21.30 | |
% of Revenue | -1.65 | -1.82 | -2.08 | -2.33 | -2.07 | -1.82 | -1.73 |
Net Income | 484 | 637 | 716 | 795 | 905 | 1,047 | 1,179 |
Change (%) | 31.61 | 12.40 | 11.05 | 13.82 | 15.67 | 12.63 | |
% of Revenue | 19.50 | 20.34 | 19.59 | 19.98 | 17.64 | 16.08 | 14.20 |
Source: Capital IQ