Laporan Laba Rugi (TTM)
Laporan Laba Rugi BOOKOOK Securities Co., Ltd. - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 799,137 | 836,037 | 736,534 | 725,226 | 725,711 | 729,650 | 714,376 | 804,670 | 913,522 | 951,934 | 1,003,150 | 916,991 | 752,172 | 716,734 | 614,009 | 596,781 | 626,357 | 636,665 | 659,244 | 742,831 |
Change (%) | 4.62 | -11.90 | -1.54 | 0.07 | 0.54 | -2.09 | 12.64 | 13.53 | 4.20 | 5.38 | -8.59 | -17.97 | -4.71 | -14.33 | -2.81 | 4.96 | 1.65 | 3.55 | 12.68 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 16,425 | 15,225 | 16,455 | 19,074 | 20,761 | 23,146 | 23,090 | 22,430 | 22,451 | 22,171 | 21,654 | 19,843 | 18,842 | 18,245 | 18,009 | 18,382 | 17,808 | 18,375 | 18,228 | 18,973 |
Change (%) | -7.30 | 8.08 | 15.91 | 8.85 | 11.49 | -0.25 | -2.86 | 0.09 | -1.25 | -2.33 | -8.36 | -5.05 | -3.17 | -1.29 | 2.07 | -3.12 | 3.18 | -0.80 | 4.09 | |
% of Revenue | 2.06 | 1.82 | 2.23 | 2.63 | 2.86 | 3.17 | 3.23 | 2.79 | 2.46 | 2.33 | 2.16 | 2.16 | 2.51 | 2.55 | 2.93 | 3.08 | 2.84 | 2.89 | 2.76 | 2.55 |
Gross Operating Profit | 782,712 | 820,812 | 720,078 | 706,153 | 704,950 | 706,504 | 691,287 | 782,240 | 891,072 | 929,763 | 981,496 | 897,148 | 733,331 | 698,490 | 596,000 | 578,398 | 608,549 | 618,290 | 641,016 | 723,858 |
Change (%) | 4.87 | -12.27 | -1.93 | -0.17 | 0.22 | -2.15 | 13.16 | 13.91 | 4.34 | 5.56 | -8.59 | -18.26 | -4.75 | -14.67 | -2.95 | 5.21 | 1.60 | 3.68 | 12.92 | |
% of Revenue | 97.94 | 98.18 | 97.77 | 97.37 | 97.14 | 96.83 | 96.77 | 97.21 | 97.54 | 97.67 | 97.84 | 97.84 | 97.50 | 97.45 | 97.07 | 96.92 | 97.16 | 97.11 | 97.24 | 97.45 |
SG&A | 92,128 | 114,878 | 121,485 | 127,009 | 133,043 | 118,814 | 115,373 | 115,376 | 109,871 | 106,996 | 108,148 | 102,262 | 96,713 | 99,640 | 95,012 | 83,288 | 78,340 | 78,352 | 84,441 | 97,263 |
Change (%) | 24.69 | 5.75 | 4.55 | 4.75 | -10.70 | -2.90 | 0.00 | -4.77 | -2.62 | 1.08 | -5.44 | -5.43 | 3.03 | -4.64 | -12.34 | -5.94 | 0.02 | 7.77 | 15.18 | |
% of Revenue | 11.53 | 13.74 | 16.49 | 17.51 | 18.33 | 16.28 | 16.15 | 14.34 | 12.03 | 11.24 | 10.78 | 11.15 | 12.86 | 13.90 | 15.47 | 13.96 | 12.51 | 12.31 | 12.81 | 13.09 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 478,543 | 507,586 | 431,452 | 399,532 | 374,400 | 368,152 | 344,821 | 413,361 | 488,440 | 525,571 | 551,373 | 483,069 | 387,954 | 356,946 | 301,616 | 285,641 | 329,810 | 358,365 | 388,611 | 460,386 |
Change (%) | 6.07 | -15.00 | -7.40 | -6.29 | -1.67 | -6.34 | 19.88 | 18.16 | 7.60 | 4.91 | -12.39 | -19.69 | -7.99 | -15.50 | -5.30 | 15.46 | 8.66 | 8.44 | 18.47 | |
% of Revenue | 59.88 | 60.71 | 58.58 | 55.09 | 51.59 | 50.46 | 48.27 | 51.37 | 53.47 | 55.21 | 54.96 | 52.68 | 51.58 | 49.80 | 49.12 | 47.86 | 52.66 | 56.29 | 58.95 | 61.98 |
Operating Income | 320,594 | 328,451 | 305,082 | 325,694 | 351,310 | 361,498 | 369,555 | 391,309 | 425,082 | 426,363 | 451,777 | 433,922 | 364,218 | 359,788 | 312,393 | 311,140 | 296,548 | 278,300 | 270,633 | 282,445 |
Change (%) | 2.45 | -7.12 | 6.76 | 7.87 | 2.90 | 2.23 | 5.89 | 8.63 | 0.30 | 5.96 | -3.95 | -16.06 | -1.22 | -13.17 | -0.40 | -4.69 | -6.15 | -2.76 | 4.36 | |
% of Revenue | 40.12 | 39.29 | 41.42 | 44.91 | 48.41 | 49.54 | 51.73 | 48.63 | 46.53 | 44.79 | 45.04 | 47.32 | 48.42 | 50.20 | 50.88 | 52.14 | 47.34 | 43.71 | 41.05 | 38.02 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 50,012 | 60,547 | 71,603 | 76,248 | 84,578 | 77,354 | 71,723 | 62,367 | 44,761 | 42,310 | 46,966 | 55,556 | 53,529 | 57,301 | 53,122 | 41,972 | 41,254 | 30,946 | 32,118 | 41,515 |
Change (%) | 21.06 | 18.26 | 6.49 | 10.92 | -8.54 | -7.28 | -13.04 | -28.23 | -5.48 | 11.00 | 18.29 | -3.65 | 7.05 | -7.29 | -20.99 | -1.71 | -24.99 | 3.79 | 29.26 | |
% of Revenue | 6.26 | 7.24 | 9.72 | 10.51 | 11.65 | 10.60 | 10.04 | 7.75 | 4.90 | 4.44 | 4.68 | 6.06 | 7.12 | 7.99 | 8.65 | 7.03 | 6.59 | 4.86 | 4.87 | 5.59 |
Source: Capital IQ