Laporan Laba Rugi (TTM)
Laporan Laba Rugi Shinhan Financial Group Co., Ltd. - Debt/Equity Composite Units menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11,433,660 | 11,588,630 | 12,173,990 | 12,752,460 | 12,895,300 | 23,827,050 | 24,720,270 | 13,232,290 | 13,388,180 | 13,250,040 | 12,599,790 | 13,656,430 | 13,905,860 | 14,220,140 | 14,543,350 | 14,714,940 | 14,933,560 | 14,612,550 | 14,643,540 | 14,930,260 |
Change (%) | 1.36 | 5.05 | 4.75 | 1.12 | 84.77 | 3.75 | -46.47 | 1.18 | -1.03 | -4.91 | 8.39 | 1.83 | 2.26 | 2.27 | 1.18 | 1.49 | -2.15 | 0.21 | 1.96 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 11,433,660 | 11,588,630 | 12,173,990 | 12,752,460 | 12,895,300 | 23,827,050 | 24,720,270 | 13,232,290 | 13,388,180 | 13,250,040 | 12,599,790 | 13,656,430 | 13,905,860 | 14,220,140 | 14,543,350 | 14,714,940 | 14,933,560 | 14,612,550 | 14,643,540 | 14,930,260 |
Change (%) | 1.36 | 5.05 | 4.75 | 1.12 | 84.77 | 3.75 | -46.47 | 1.18 | -1.03 | -4.91 | 8.39 | 1.83 | 2.26 | 2.27 | 1.18 | 1.49 | -2.15 | 0.21 | 1.96 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 5,032,678 | 5,212,473 | 5,335,755 | 5,484,526 | 5,569,474 | 5,400,454 | 5,287,314 | 5,675,954 | 5,683,306 | 5,490,148 | 5,680,205 | 5,720,209 | 5,914,170 | 5,698,153 | 5,714,464 | 5,743,156 | 5,734,866 | 5,880,910 | 5,922,631 | 5,937,117 |
Change (%) | 3.57 | 2.37 | 2.79 | 1.55 | -3.03 | -2.10 | 7.35 | 0.13 | -3.40 | 3.46 | 0.70 | 3.39 | -3.65 | 0.29 | 0.50 | -0.14 | 2.55 | 0.71 | 0.24 | |
% of Revenue | 44.02 | 44.98 | 43.83 | 43.01 | 43.19 | 22.67 | 21.39 | 42.89 | 42.45 | 41.43 | 45.08 | 41.89 | 42.53 | 40.07 | 39.29 | 39.03 | 38.40 | 40.25 | 40.45 | 39.77 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 6,532,079 | 6,582,939 | 6,743,315 | 6,883,455 | 6,890,614 | 17,424,740 | 18,062,460 | 7,021,421 | 7,057,444 | 7,190,468 | 6,721,901 | 7,706,296 | 7,975,344 | 7,884,883 | 7,896,045 | 7,951,139 | 8,041,213 | 7,947,134 | 8,102,148 | 8,227,153 |
Change (%) | 0.78 | 2.44 | 2.08 | 0.10 | 152.88 | 3.66 | -61.13 | 0.51 | 1.88 | -6.52 | 14.64 | 3.49 | -1.13 | 0.14 | 0.70 | 1.13 | -1.17 | 1.95 | 1.54 | |
% of Revenue | 57.13 | 56.81 | 55.39 | 53.98 | 53.44 | 73.13 | 73.07 | 53.06 | 52.71 | 54.27 | 53.35 | 56.43 | 57.35 | 55.45 | 54.29 | 54.03 | 53.85 | 54.39 | 55.33 | 55.10 |
Operating Income | 4,901,576 | 5,005,689 | 5,430,677 | 5,869,002 | 6,004,682 | 6,402,311 | 6,657,806 | 6,210,865 | 6,330,735 | 6,059,576 | 5,877,888 | 5,950,131 | 5,930,517 | 6,335,253 | 6,647,303 | 6,763,799 | 6,892,344 | 6,665,417 | 6,541,395 | 6,703,109 |
Change (%) | 2.12 | 8.49 | 8.07 | 2.31 | 6.62 | 3.99 | -6.71 | 1.93 | -4.28 | -3.00 | 1.23 | -0.33 | 6.82 | 4.93 | 1.75 | 1.90 | -3.29 | -1.86 | 2.47 | |
% of Revenue | 42.87 | 43.19 | 44.61 | 46.02 | 46.56 | 26.87 | 26.93 | 46.94 | 47.29 | 45.73 | 46.65 | 43.57 | 42.65 | 44.55 | 45.71 | 45.97 | 46.15 | 45.61 | 44.67 | 44.90 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 3,457,716 | 3,414,595 | 3,674,133 | 4,052,864 | 4,023,837 | 4,019,254 | 4,212,134 | 4,257,835 | 4,766,583 | 4,665,643 | 4,668,783 | 4,609,506 | 4,177,158 | 4,368,035 | 4,301,609 | 4,488,823 | 4,593,826 | 4,450,177 | 4,616,991 | 4,740,565 |
Change (%) | -1.25 | 7.60 | 10.31 | -0.72 | -0.11 | 4.80 | 1.08 | 11.95 | -2.12 | 0.07 | -1.27 | -9.38 | 4.57 | -1.52 | 4.35 | 2.34 | -3.13 | 3.75 | 2.68 | |
% of Revenue | 30.24 | 29.47 | 30.18 | 31.78 | 31.20 | 16.87 | 17.04 | 32.18 | 35.60 | 35.21 | 37.05 | 33.75 | 30.04 | 30.72 | 29.58 | 30.51 | 30.76 | 30.45 | 31.53 | 31.75 |
Source: Capital IQ