Laporan Laba Rugi (TTM)
Laporan Laba Rugi IndusInd Bank Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 118,225 | 112,001 | 110,867 | 130,232 | 139,481 | 147,661 | 156,779 | 170,416 | 167,928 | 182,835 | 212,589 | 225,576 | 237,512 | 249,664 | 261,268 | 268,409 | 261,577 | 252,749 | 195,861 | 178,234 |
Change (%) | -5.26 | -1.01 | 17.47 | 7.10 | 5.86 | 6.17 | 8.70 | -1.46 | 8.88 | 16.27 | 6.11 | 5.29 | 5.12 | 4.65 | 2.73 | -2.55 | -3.37 | -22.51 | -9.00 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 118,225 | 112,001 | 110,867 | 130,232 | 139,481 | 147,661 | 156,779 | 170,416 | 167,928 | 182,835 | 212,589 | 225,576 | 237,512 | 249,664 | 261,268 | 268,409 | 261,577 | 252,749 | 195,861 | 178,234 |
Change (%) | -5.26 | -1.01 | 17.47 | 7.10 | 5.86 | 6.17 | 8.70 | -1.46 | 8.88 | 16.27 | 6.11 | 5.29 | 5.12 | 4.65 | 2.73 | -2.55 | -3.37 | -22.51 | -9.00 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 47,633 | 47,672 | 48,603 | 31,392 | 50,844 | 52,054 | 55,693 | 35,588 | 58,161 | 60,378 | 65,630 | 44,858 | 71,975 | 75,011 | 81,911 | 55,771 | 85,614 | 86,535 | 91,692 | 62,498 |
Change (%) | 0.08 | 1.95 | -35.41 | 61.96 | 2.38 | 6.99 | -36.10 | 63.43 | 3.81 | 8.70 | -31.65 | 60.45 | 4.22 | 9.20 | -31.91 | 53.51 | 1.08 | 5.96 | -31.84 | |
% of Revenue | 40.29 | 42.56 | 43.84 | 24.10 | 36.45 | 35.25 | 35.52 | 20.88 | 34.63 | 33.02 | 30.87 | 19.89 | 30.30 | 30.04 | 31.35 | 20.78 | 32.73 | 34.24 | 46.81 | 35.07 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 81,354 | 81,172 | 81,568 | 84,212 | 87,183 | 89,882 | 93,107 | 97,705 | 102,620 | 107,891 | 113,459 | 119,653 | 126,463 | 134,102 | 141,476 | 147,996 | 152,821 | 156,154 | 160,604 | 163,923 |
Change (%) | -0.22 | 0.49 | 3.24 | 3.53 | 3.10 | 3.59 | 4.94 | 5.03 | 5.14 | 5.16 | 5.46 | 5.69 | 6.04 | 5.50 | 4.61 | 3.26 | 2.18 | 2.85 | 2.07 | |
% of Revenue | 68.81 | 72.47 | 73.57 | 64.66 | 62.50 | 60.87 | 59.39 | 57.33 | 61.11 | 59.01 | 53.37 | 53.04 | 53.25 | 53.71 | 54.15 | 55.14 | 58.42 | 61.78 | 82.00 | 91.97 |
Operating Income | 36,871 | 30,828 | 29,299 | 46,020 | 52,299 | 57,779 | 63,672 | 72,711 | 65,308 | 74,944 | 99,131 | 105,923 | 111,048 | 115,562 | 119,792 | 120,413 | 108,756 | 96,596 | 35,258 | 14,311 |
Change (%) | -16.39 | -4.96 | 57.07 | 13.64 | 10.48 | 10.20 | 14.20 | -10.18 | 14.75 | 32.27 | 6.85 | 4.84 | 4.06 | 3.66 | 0.52 | -9.68 | -11.18 | -63.50 | -59.41 | |
% of Revenue | 31.19 | 27.53 | 26.43 | 35.34 | 37.50 | 39.13 | 40.61 | 42.67 | 38.89 | 40.99 | 46.63 | 46.96 | 46.75 | 46.29 | 45.85 | 44.86 | 41.58 | 38.22 | 18.00 | 8.03 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 27,982 | 23,191 | 29,301 | 34,358 | 39,195 | 43,306 | 48,050 | 54,201 | 60,786 | 68,007 | 74,435 | 79,368 | 83,337 | 86,716 | 89,773 | 90,236 | 81,527 | 72,536 | 25,755 | 10,088 |
Change (%) | -17.12 | 26.34 | 17.26 | 14.08 | 10.49 | 10.96 | 12.80 | 12.15 | 11.88 | 9.45 | 6.63 | 5.00 | 4.05 | 3.53 | 0.52 | -9.65 | -11.03 | -64.49 | -60.83 | |
% of Revenue | 23.67 | 20.71 | 26.43 | 26.38 | 28.10 | 29.33 | 30.65 | 31.80 | 36.20 | 37.20 | 35.01 | 35.18 | 35.09 | 34.73 | 34.36 | 33.62 | 31.17 | 28.70 | 13.15 | 5.66 |
Source: Capital IQ