Laporan Laba Rugi (TTM)
Laporan Laba Rugi TS Financial Holding Co., Ltd. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42,203 | 42,284 | 44,714 | 39,956 | 41,525 | 42,229 | 40,517 | 44,171 | 43,113 | 46,876 | 50,586 | 53,068 | 53,305 | 50,622 | 51,549 | 54,197 | 58,385 | 60,599 | 61,048 | 61,880 |
Change (%) | 0.19 | 5.75 | -10.64 | 3.93 | 1.69 | -4.05 | 9.02 | -2.39 | 8.73 | 7.92 | 4.91 | 0.45 | -5.03 | 1.83 | 5.14 | 7.73 | 3.79 | 0.74 | 1.36 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 42,203 | 42,284 | 44,714 | 39,956 | 41,525 | 42,229 | 40,517 | 44,171 | 43,113 | 46,876 | 50,586 | 53,068 | 53,305 | 50,622 | 51,549 | 54,197 | 58,385 | 60,599 | 61,048 | 61,880 |
Change (%) | 0.19 | 5.75 | -10.64 | 3.93 | 1.69 | -4.05 | 9.02 | -2.39 | 8.73 | 7.92 | 4.91 | 0.45 | -5.03 | 1.83 | 5.14 | 7.73 | 3.79 | 0.74 | 1.36 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 25,701 | 25,853 | 26,224 | 26,829 | 27,637 | 28,300 | 28,865 | 29,202 | 29,333 | 29,200 | 29,890 | 30,842 | 31,707 | 32,900 | 33,716 | 31,559 | 32,640 | 36,943 | 37,716 | 38,097 |
Change (%) | 0.59 | 1.44 | 2.31 | 3.01 | 2.40 | 2.00 | 1.17 | 0.45 | -0.46 | 2.36 | 3.19 | 2.80 | 3.76 | 2.48 | -6.40 | 3.42 | 13.18 | 2.09 | 1.01 | |
% of Revenue | 60.90 | 61.14 | 58.65 | 67.15 | 66.55 | 67.02 | 71.24 | 66.11 | 68.04 | 62.29 | 59.09 | 58.12 | 59.48 | 64.99 | 65.41 | 58.23 | 55.90 | 60.96 | 61.78 | 61.57 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 25,701 | 25,853 | 26,224 | 26,829 | 27,637 | 28,300 | 28,865 | 29,202 | 29,333 | 29,200 | 29,890 | 30,842 | 31,707 | 32,900 | 33,716 | 34,682 | 35,763 | 36,943 | 37,716 | 38,097 |
Change (%) | 0.59 | 1.44 | 2.31 | 3.01 | 2.40 | 2.00 | 1.17 | 0.45 | -0.46 | 2.36 | 3.19 | 2.80 | 3.76 | 2.48 | 2.87 | 3.12 | 3.30 | 2.09 | 1.01 | |
% of Revenue | 60.90 | 61.14 | 58.65 | 67.15 | 66.55 | 67.02 | 71.24 | 66.11 | 68.04 | 62.29 | 59.09 | 58.12 | 59.48 | 64.99 | 65.41 | 63.99 | 61.25 | 60.96 | 61.78 | 61.57 |
Operating Income | 16,502 | 16,431 | 18,490 | 13,127 | 13,889 | 13,928 | 11,651 | 14,969 | 13,780 | 17,676 | 20,696 | 22,226 | 21,598 | 17,723 | 17,833 | 19,515 | 22,622 | 23,656 | 23,333 | 23,783 |
Change (%) | -0.43 | 12.53 | -29.00 | 5.80 | 0.29 | -16.35 | 28.47 | -7.94 | 28.27 | 17.09 | 7.39 | -2.82 | -17.94 | 0.62 | 9.43 | 15.92 | 4.57 | -1.37 | 1.93 | |
% of Revenue | 39.10 | 38.86 | 41.35 | 32.85 | 33.45 | 32.98 | 28.76 | 33.89 | 31.96 | 37.71 | 40.91 | 41.88 | 40.52 | 35.01 | 34.59 | 36.01 | 38.75 | 39.04 | 38.22 | 38.43 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 14,332 | 14,493 | 16,409 | 20,334 | 20,544 | 20,312 | 17,979 | 11,828 | 10,770 | 14,864 | 17,784 | 19,270 | 18,693 | 14,602 | 14,549 | 16,295 | 19,160 | 20,064 | 19,786 | 19,712 |
Change (%) | 1.13 | 13.22 | 23.92 | 1.03 | -1.13 | -11.49 | -34.21 | -8.95 | 38.01 | 19.65 | 8.35 | -2.99 | -21.89 | -0.36 | 12.00 | 17.58 | 4.72 | -1.39 | -0.37 | |
% of Revenue | 33.96 | 34.28 | 36.70 | 50.89 | 49.47 | 48.10 | 44.37 | 26.78 | 24.98 | 31.71 | 35.16 | 36.31 | 35.07 | 28.84 | 28.22 | 30.07 | 32.82 | 33.11 | 32.41 | 31.85 |
Source: Capital IQ