Laporan Laba Rugi (TTM)
Laporan Laba Rugi Works Finance (NZ) Limited - Preferred Security menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11 | 10 | 10 | 9 | 9 | 9 | 9 | 10 | 12 | 13 | 15 | 17 | 18 | 19 | 20 | 21 | 20 | 20 |
Change (%) | -5.66 | -5.27 | -5.56 | 0.60 | 0.59 | 2.36 | 2.30 | 20.26 | 16.84 | 14.01 | 12.29 | 5.26 | 5.00 | 4.05 | 3.89 | -0.93 | -0.94 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
Gross Operating Profit | 11 | 10 | 10 | 9 | 9 | 9 | 9 | 10 | 12 | 13 | 15 | 17 | 18 | 19 | 20 | 21 | 20 | 20 |
Change (%) | -5.66 | -5.27 | -5.56 | 0.60 | 0.59 | 2.36 | 2.30 | 20.26 | 16.84 | 14.01 | 12.29 | 5.26 | 5.00 | 4.05 | 3.89 | -0.93 | -0.94 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change (%) | 0.09 | 0.82 | 0.81 | 3.60 | 3.47 | 0.00 | 0.00 | -2.76 | -2.84 | 1.42 | 1.40 | 2.00 | 1.97 | -0.39 | -0.39 | 0.84 | 0.83 | |
% of Revenue | 0.70 | 0.74 | 0.79 | 0.84 | 0.87 | 0.89 | 0.87 | 0.85 | 0.69 | 0.57 | 0.51 | 0.46 | 0.45 | 0.43 | 0.42 | 0.40 | 0.41 | 0.41 |
R&D | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
OpEx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change (%) | 0.09 | 0.82 | 0.81 | 3.60 | 3.47 | 0.00 | 0.00 | -2.76 | -2.84 | 1.42 | 1.40 | 2.00 | 1.97 | -0.39 | -0.39 | 0.84 | 0.83 | |
% of Revenue | 0.70 | 0.74 | 0.79 | 0.84 | 0.87 | 0.89 | 0.87 | 0.85 | 0.69 | 0.57 | 0.51 | 0.46 | 0.45 | 0.43 | 0.42 | 0.40 | 0.41 | 0.41 |
Operating Income | 11 | 10 | 10 | 9 | 9 | 9 | 9 | 10 | 11 | 13 | 15 | 17 | 18 | 19 | 20 | 21 | 20 | 20 |
Change (%) | -5.70 | -5.31 | -5.61 | 0.57 | 0.57 | 2.38 | 2.32 | 20.45 | 16.98 | 14.08 | 12.34 | 5.27 | 5.01 | 4.07 | 3.91 | -0.94 | -0.95 | |
% of Revenue | 99.30 | 99.26 | 99.21 | 99.16 | 99.13 | 99.11 | 99.13 | 99.15 | 99.31 | 99.43 | 99.49 | 99.54 | 99.55 | 99.57 | 99.58 | 99.60 | 99.59 | 99.59 |
Interest Expense | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
Net Income | 8 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 8 | 10 | 11 | 12 | 13 | 14 | 14 | 15 | 15 | 15 |
Change (%) | -5.70 | -5.31 | -5.61 | 0.57 | 0.57 | 2.38 | 2.32 | 20.45 | 16.98 | 14.08 | 12.34 | 5.28 | 5.01 | 4.07 | 3.91 | -0.94 | -0.95 | |
% of Revenue | 71.50 | 71.47 | 71.43 | 71.39 | 71.37 | 71.36 | 71.37 | 71.39 | 71.50 | 71.59 | 71.63 | 71.67 | 71.68 | 71.69 | 71.70 | 71.71 | 71.71 | 71.70 |
Source: Capital IQ