Laporan Laba Rugi (TTM)
Laporan Laba Rugi Tingsvalvet Fastighets AB (publ) - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 70 | 47 | 46 | 45 | 45 | 47 | 47 | 46 | 58 | 76 | 97 | 118 | 128 | 132 | 138 | 143 | 146 | 157 | 167 | 181 |
Change (%) | -32.86 | -1.32 | -1.76 | 0.02 | 4.51 | -0.57 | -2.45 | 26.63 | 30.64 | 27.15 | 22.38 | 8.22 | 2.77 | 4.56 | 3.85 | 2.24 | 7.40 | 6.24 | 8.76 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 20 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 13 | 17 | 19 | 20 | 24 | 26 | 28 | 31 | 33 | 33 | 35 | 38 |
Change (%) | -33.58 | 0.68 | -0.83 | -2.05 | 1.96 | 4.29 | 0.96 | -7.97 | 29.68 | 12.17 | 9.21 | 17.80 | 9.56 | 7.74 | 8.26 | 7.13 | 0.87 | 6.31 | 6.97 | |
% of Revenue | 28.65 | 28.35 | 28.92 | 29.20 | 28.59 | 27.90 | 29.26 | 30.28 | 22.01 | 21.85 | 19.27 | 17.20 | 18.72 | 19.96 | 20.56 | 21.44 | 22.46 | 21.09 | 21.11 | 20.76 |
Gross Operating Profit | 50 | 34 | 33 | 32 | 32 | 34 | 33 | 32 | 45 | 59 | 78 | 98 | 104 | 105 | 109 | 112 | 113 | 124 | 132 | 144 |
Change (%) | -32.58 | -2.11 | -2.14 | 0.87 | 5.54 | -2.45 | -3.87 | 41.66 | 30.92 | 31.33 | 25.52 | 6.23 | 1.21 | 3.77 | 2.71 | 0.91 | 9.29 | 6.22 | 9.24 | |
% of Revenue | 71.35 | 71.65 | 71.08 | 70.80 | 71.41 | 72.10 | 70.74 | 69.72 | 77.99 | 78.15 | 80.73 | 82.80 | 81.28 | 80.04 | 79.44 | 78.56 | 77.54 | 78.91 | 78.89 | 79.24 |
SG&A | 4 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 9 | 13 | 17 | 20 | 19 | 17 | 18 | 18 | 16 | 17 | 18 | 19 |
Change (%) | -53.51 | 48.81 | 2.80 | 2.43 | 4.04 | 5.52 | 42.83 | 109.13 | 37.93 | 29.50 | 18.15 | -3.98 | -7.75 | 3.66 | -1.70 | -7.18 | 6.08 | 2.31 | 6.13 | |
% of Revenue | 5.56 | 3.85 | 5.80 | 6.07 | 6.22 | 6.19 | 6.57 | 9.62 | 15.89 | 16.77 | 17.08 | 16.49 | 14.63 | 13.13 | 13.02 | 12.32 | 11.19 | 11.05 | 10.64 | 10.39 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 24 | 15 | 16 | 16 | 16 | 16 | 17 | 18 | 22 | 29 | 35 | 40 | 43 | 44 | 46 | 48 | 49 | 50 | 53 | 57 |
Change (%) | -36.81 | 6.43 | -0.22 | -1.27 | 2.33 | 4.51 | 8.64 | 20.25 | 33.14 | 19.70 | 13.41 | 7.14 | 1.96 | 6.12 | 4.40 | 1.91 | 2.60 | 4.94 | 6.69 | |
% of Revenue | 34.21 | 32.20 | 34.73 | 35.27 | 34.81 | 34.09 | 35.83 | 39.90 | 37.89 | 38.62 | 36.35 | 33.69 | 33.35 | 33.09 | 33.58 | 33.76 | 33.65 | 32.15 | 31.75 | 31.15 |
Operating Income | 46 | 32 | 30 | 29 | 30 | 31 | 30 | 28 | 36 | 47 | 62 | 79 | 85 | 88 | 91 | 95 | 97 | 107 | 114 | 125 |
Change (%) | -30.81 | -5.00 | -2.58 | 0.73 | 5.68 | -3.20 | -8.65 | 30.86 | 29.12 | 31.83 | 27.50 | 8.77 | 3.18 | 3.79 | 3.58 | 2.41 | 9.83 | 6.85 | 9.72 | |
% of Revenue | 65.79 | 67.80 | 65.27 | 64.73 | 65.19 | 65.91 | 64.17 | 60.10 | 62.11 | 61.38 | 63.65 | 66.31 | 66.65 | 66.91 | 66.42 | 66.24 | 66.35 | 67.85 | 68.25 | 68.85 |
Interest Expense | -17 | -11 | -11 | -11 | -11 | -12 | -12 | -13 | -16 | -20 | -26 | -32 | -37 | -41 | -46 | -51 | -55 | -61 | -66 | -71 |
Change (%) | -32.70 | -0.69 | 0.60 | -0.00 | 10.86 | 0.84 | 0.18 | 25.64 | 29.59 | 25.50 | 24.99 | 16.08 | 10.71 | 11.95 | 11.16 | 7.63 | 11.21 | 7.88 | 8.33 | |
% of Revenue | -23.83 | -23.88 | -24.04 | -24.62 | -24.61 | -26.11 | -26.48 | -27.19 | -26.98 | -26.76 | -26.41 | -26.98 | -28.94 | -31.17 | -33.38 | -35.73 | -37.61 | -38.94 | -39.55 | -39.39 |
Net Income | 75 | -13 | -15 | -14 | -15 | -2 | -5 | -7 | 34 | -19 | -8 | -3 | -69 | -1 | -5 | 4 | 27 | 47 | 51 | 86 |
Change (%) | -117.63 | 15.92 | -6.11 | 4.64 | -86.33 | 137.00 | 36.95 | -611.06 | -155.43 | -60.34 | -64.26 | 2,468.09 | -98.67 | 464.53 | -171.57 | 632.45 | 73.51 | 8.63 | 68.11 | |
% of Revenue | 108.22 | -28.41 | -33.38 | -31.90 | -33.37 | -4.36 | -10.40 | -14.60 | 58.94 | -25.01 | -7.80 | -2.28 | -54.06 | -0.70 | -3.77 | 2.60 | 18.60 | 30.05 | 30.72 | 47.49 |
Source: Capital IQ