Laporan Laba Rugi (TTM)
Laporan Laba Rugi Advanced Info Service Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 175,634 | 172,890 | 175,906 | 176,407 | 177,069 | 181,333 | 180,751 | 183,266 | 187,124 | 185,485 | 186,918 | 186,420 | 186,254 | 188,873 | 195,453 | 202,011 | 208,151 | 213,569 | 216,587 | 221,299 |
Change (%) | -1.56 | 1.74 | 0.28 | 0.37 | 2.41 | -0.32 | 1.39 | 2.11 | -0.88 | 0.77 | -0.27 | -0.09 | 1.41 | 3.48 | 3.36 | 3.04 | 2.60 | 1.41 | 2.18 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 111,460 | 110,848 | 114,846 | 116,014 | 117,126 | 121,453 | 121,376 | 123,840 | 127,896 | 126,172 | 127,196 | 126,501 | 125,112 | 125,387 | 128,559 | 131,155 | 133,471 | 135,394 | 135,488 | 137,641 |
Change (%) | -0.55 | 3.61 | 1.02 | 0.96 | 3.69 | -0.06 | 2.03 | 3.28 | -1.35 | 0.81 | -0.55 | -1.10 | 0.22 | 2.53 | 2.02 | 1.77 | 1.44 | 0.07 | 1.59 | |
% of Revenue | 63.46 | 64.11 | 65.29 | 65.76 | 66.15 | 66.98 | 67.15 | 67.57 | 68.35 | 68.02 | 68.05 | 67.86 | 67.17 | 66.39 | 65.77 | 64.92 | 64.12 | 63.40 | 62.56 | 62.20 |
Gross Operating Profit | 64,174 | 62,042 | 61,060 | 60,393 | 59,942 | 59,880 | 59,374 | 59,427 | 59,228 | 59,313 | 59,722 | 59,919 | 61,142 | 63,486 | 66,894 | 70,856 | 74,681 | 78,175 | 81,099 | 83,658 |
Change (%) | -3.32 | -1.58 | -1.09 | -0.75 | -0.10 | -0.84 | 0.09 | -0.33 | 0.14 | 0.69 | 0.33 | 2.04 | 3.83 | 5.37 | 5.92 | 5.40 | 4.68 | 3.74 | 3.15 | |
% of Revenue | 36.54 | 35.89 | 34.71 | 34.24 | 33.85 | 33.02 | 32.85 | 32.43 | 31.65 | 31.98 | 31.95 | 32.14 | 32.83 | 33.61 | 34.23 | 35.08 | 35.88 | 36.60 | 37.44 | 37.80 |
SG&A | 26,561 | 24,499 | 23,724 | 22,841 | 22,065 | 21,846 | 21,885 | 22,421 | 22,816 | 22,550 | 22,573 | 21,802 | 21,126 | 22,978 | 23,267 | 24,895 | 27,360 | 27,791 | 28,456 | 28,342 |
Change (%) | -7.76 | -3.16 | -3.72 | -3.40 | -0.99 | 0.18 | 2.45 | 1.76 | -1.17 | 0.10 | -3.42 | -3.10 | 8.77 | 1.26 | 6.99 | 9.90 | 1.57 | 2.39 | -0.40 | |
% of Revenue | 15.12 | 14.17 | 13.49 | 12.95 | 12.46 | 12.05 | 12.11 | 12.23 | 12.19 | 12.16 | 12.08 | 11.69 | 11.34 | 12.17 | 11.90 | 12.32 | 13.14 | 13.01 | 13.14 | 12.81 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 138,021 | 135,347 | 138,570 | 138,855 | 139,191 | 143,299 | 143,262 | 146,260 | 150,712 | 148,722 | 149,769 | 148,303 | 146,237 | 148,365 | 151,827 | 156,050 | 160,831 | 163,185 | 163,944 | 165,984 |
Change (%) | -1.94 | 2.38 | 0.21 | 0.24 | 2.95 | -0.03 | 2.09 | 3.04 | -1.32 | 0.70 | -0.98 | -1.39 | 1.46 | 2.33 | 2.78 | 3.06 | 1.46 | 0.47 | 1.24 | |
% of Revenue | 78.58 | 78.28 | 78.77 | 78.71 | 78.61 | 79.03 | 79.26 | 79.81 | 80.54 | 80.18 | 80.13 | 79.55 | 78.51 | 78.55 | 77.68 | 77.25 | 77.27 | 76.41 | 75.69 | 75.00 |
Operating Income | 37,613 | 37,543 | 37,336 | 37,552 | 37,877 | 38,034 | 37,489 | 37,006 | 36,412 | 36,763 | 37,149 | 38,117 | 40,017 | 40,508 | 43,627 | 45,962 | 47,321 | 50,384 | 52,643 | 55,315 |
Change (%) | -0.19 | -0.55 | 0.58 | 0.87 | 0.41 | -1.43 | -1.29 | -1.60 | 0.96 | 1.05 | 2.60 | 4.98 | 1.23 | 7.70 | 5.35 | 2.96 | 6.47 | 4.48 | 5.08 | |
% of Revenue | 21.42 | 21.72 | 21.23 | 21.29 | 21.39 | 20.97 | 20.74 | 20.19 | 19.46 | 19.82 | 19.87 | 20.45 | 21.48 | 21.45 | 22.32 | 22.75 | 22.73 | 23.59 | 24.31 | 25.00 |
Interest Expense | -5,643 | -5,832 | -5,653 | -5,568 | -5,533 | -5,541 | -5,475 | -5,337 | -5,217 | -5,149 | -5,080 | -5,090 | -5,162 | -6,006 | -7,056 | -8,114 | -9,040 | -9,072 | -8,852 | -8,467 |
Change (%) | 3.35 | -3.06 | -1.51 | -0.64 | 0.15 | -1.19 | -2.52 | -2.25 | -1.31 | -1.35 | 0.20 | 1.41 | 16.35 | 17.48 | 14.99 | 11.41 | 0.36 | -2.42 | -4.36 | |
% of Revenue | -3.21 | -3.37 | -3.21 | -3.16 | -3.12 | -3.06 | -3.03 | -2.91 | -2.79 | -2.78 | -2.72 | -2.73 | -2.77 | -3.18 | -3.61 | -4.02 | -4.34 | -4.25 | -4.09 | -3.83 |
Net Income | 27,335 | 27,434 | 27,322 | 27,362 | 27,223 | 26,922 | 26,589 | 25,853 | 25,511 | 26,011 | 26,457 | 27,332 | 29,447 | 29,086 | 30,780 | 32,177 | 32,819 | 35,075 | 37,208 | 39,612 |
Change (%) | 0.36 | -0.41 | 0.15 | -0.51 | -1.11 | -1.24 | -2.77 | -1.32 | 1.96 | 1.72 | 3.31 | 7.74 | -1.23 | 5.82 | 4.54 | 1.99 | 6.88 | 6.08 | 6.46 | |
% of Revenue | 15.56 | 15.87 | 15.53 | 15.51 | 15.37 | 14.85 | 14.71 | 14.11 | 13.63 | 14.02 | 14.15 | 14.66 | 15.81 | 15.40 | 15.75 | 15.93 | 15.77 | 16.42 | 17.18 | 17.90 |
Source: Capital IQ