Laporan Laba Rugi (TTM)
Laporan Laba Rugi Akkhie Prakarn Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 347 | 348 | 361 | 386 | 391 | 375 | 350 | 345 | 369 | 375 | 381 | 383 | 369 | 367 | 366 | 363 | 356 | 346 | 345 | 352 |
Change (%) | 0.17 | 3.86 | 7.04 | 1.10 | -3.93 | -6.80 | -1.29 | 6.77 | 1.77 | 1.67 | 0.30 | -3.65 | -0.46 | -0.36 | -0.60 | -1.97 | -2.97 | -0.09 | 1.82 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 284 | 271 | 267 | 281 | 288 | 289 | 277 | 284 | 288 | 293 | 302 | 297 | 300 | 290 | 282 | 272 | 258 | 251 | 249 | 255 |
Change (%) | -4.56 | -1.57 | 5.28 | 2.78 | 0.03 | -3.97 | 2.37 | 1.39 | 2.03 | 3.01 | -1.73 | 1.04 | -3.22 | -2.91 | -3.41 | -5.27 | -2.79 | -0.61 | 2.26 | |
% of Revenue | 81.79 | 77.93 | 73.86 | 72.65 | 73.86 | 76.89 | 79.23 | 82.16 | 78.02 | 78.22 | 79.25 | 77.65 | 81.43 | 79.17 | 77.14 | 74.97 | 72.44 | 72.57 | 72.20 | 72.51 |
Gross Operating Profit | 63 | 77 | 94 | 106 | 102 | 87 | 73 | 62 | 81 | 82 | 79 | 86 | 68 | 76 | 84 | 91 | 98 | 95 | 96 | 97 |
Change (%) | 21.43 | 23.00 | 12.00 | -3.35 | -15.09 | -16.21 | -15.23 | 31.53 | 0.85 | -3.14 | 8.06 | -19.95 | 11.67 | 9.32 | 8.87 | 7.90 | -3.43 | 1.29 | 0.68 | |
% of Revenue | 18.21 | 22.07 | 26.14 | 27.35 | 26.14 | 23.11 | 20.77 | 17.84 | 21.98 | 21.78 | 20.75 | 22.35 | 18.57 | 20.83 | 22.86 | 25.03 | 27.56 | 27.43 | 27.80 | 27.49 |
SG&A | 59 | 56 | 55 | 57 | 56 | 56 | 58 | 58 | 59 | 61 | 58 | 59 | 59 | 59 | 58 | 58 | 60 | 60 | 61 | 63 |
Change (%) | -4.87 | -2.21 | 3.47 | -1.47 | -0.80 | 4.41 | -0.64 | 2.64 | 2.37 | -3.60 | 1.56 | -1.15 | 0.21 | -0.98 | -0.53 | 3.62 | -0.50 | 2.78 | 2.36 | |
% of Revenue | 17.03 | 16.17 | 15.23 | 14.72 | 14.35 | 14.81 | 16.59 | 16.70 | 16.06 | 16.15 | 15.31 | 15.51 | 15.91 | 16.02 | 15.92 | 15.93 | 16.84 | 17.27 | 17.76 | 17.86 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 343 | 327 | 322 | 338 | 345 | 344 | 335 | 341 | 347 | 354 | 361 | 356 | 359 | 349 | 340 | 330 | 318 | 311 | 311 | 318 |
Change (%) | -4.62 | -1.68 | 4.97 | 2.06 | -0.11 | -2.62 | 1.85 | 1.60 | 2.09 | 1.88 | -1.20 | 0.68 | -2.66 | -2.58 | -2.92 | -3.71 | -2.36 | 0.04 | 2.28 | |
% of Revenue | 98.82 | 94.10 | 89.09 | 87.37 | 88.20 | 91.71 | 95.82 | 98.86 | 94.08 | 94.37 | 94.57 | 93.15 | 97.34 | 95.18 | 93.06 | 90.89 | 89.28 | 89.84 | 89.96 | 90.36 |
Operating Income | 4 | 20 | 39 | 49 | 46 | 31 | 15 | 4 | 22 | 21 | 21 | 26 | 10 | 18 | 25 | 33 | 38 | 35 | 35 | 34 |
Change (%) | 401.53 | 92.12 | 23.90 | -5.55 | -32.46 | -53.03 | -73.17 | 456.34 | -3.27 | -1.81 | 26.38 | -62.54 | 80.16 | 43.56 | 30.43 | 15.39 | -8.04 | -1.24 | -2.29 | |
% of Revenue | 1.18 | 5.90 | 10.91 | 12.63 | 11.80 | 8.29 | 4.18 | 1.14 | 5.92 | 5.63 | 5.43 | 6.85 | 2.66 | 4.82 | 6.94 | 9.11 | 10.72 | 10.16 | 10.04 | 9.64 |
Interest Expense | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -3 | -3 |
Change (%) | 28.45 | 2.21 | -2.82 | 1.97 | -2.94 | -4.33 | -2.06 | -0.94 | 0.56 | -0.96 | -1.10 | -6.41 | -3.41 | -3.86 | -3.86 | -4.17 | -4.02 | -3.12 | -3.43 | |
% of Revenue | -1.14 | -1.47 | -1.44 | -1.31 | -1.32 | -1.34 | -1.37 | -1.36 | -1.26 | -1.25 | -1.22 | -1.20 | -1.16 | -1.13 | -1.09 | -1.05 | -1.03 | -1.02 | -0.99 | -0.94 |
Net Income | 19 | 35 | 56 | 63 | 63 | 47 | 33 | 25 | 35 | 29 | 24 | 22 | 6 | 17 | 23 | 36 | 40 | 36 | 38 | 34 |
Change (%) | 82.61 | 61.84 | 11.61 | -0.11 | -25.08 | -29.78 | -24.86 | 43.56 | -17.46 | -18.69 | -6.11 | -73.04 | 179.70 | 38.81 | 51.88 | 13.04 | -9.49 | 5.24 | -12.18 | |
% of Revenue | 5.47 | 9.97 | 15.54 | 16.20 | 16.01 | 12.48 | 9.40 | 7.16 | 9.63 | 7.81 | 6.24 | 5.84 | 1.63 | 4.59 | 6.40 | 9.78 | 11.28 | 10.52 | 11.08 | 9.56 |
Source: Capital IQ