Laporan Laba Rugi (TTM)
Laporan Laba Rugi Amarin Corporations Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,848 | 2,776 | 2,774 | 2,971 | 2,834 | 2,785 | 3,072 | 3,343 | 3,816 | 4,087 | 4,089 | 4,119 | 4,108 | 4,119 | 4,097 | 4,043 | 3,955 | 3,966 | 3,922 | 3,909 |
Change (%) | -2.55 | -0.06 | 7.12 | -4.64 | -1.73 | 10.32 | 8.83 | 14.13 | 7.12 | 0.04 | 0.75 | -0.27 | 0.26 | -0.52 | -1.32 | -2.19 | 0.28 | -1.11 | -0.34 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1,894 | 1,854 | 1,772 | 1,812 | 1,721 | 1,730 | 2,002 | 2,219 | 2,583 | 2,847 | 2,853 | 2,942 | 2,980 | 3,009 | 3,050 | 3,037 | 3,027 | 3,065 | 3,085 | 3,120 |
Change (%) | -2.11 | -4.40 | 2.24 | -5.02 | 0.55 | 15.70 | 10.86 | 16.39 | 10.23 | 0.21 | 3.10 | 1.30 | 0.96 | 1.38 | -0.43 | -0.34 | 1.27 | 0.64 | 1.16 | |
% of Revenue | 66.50 | 66.79 | 63.89 | 60.98 | 60.73 | 62.14 | 65.17 | 66.38 | 67.69 | 69.67 | 69.79 | 71.42 | 72.54 | 73.04 | 74.44 | 75.11 | 76.53 | 77.28 | 78.65 | 79.83 |
Gross Operating Profit | 954 | 922 | 1,002 | 1,159 | 1,113 | 1,054 | 1,070 | 1,124 | 1,233 | 1,240 | 1,235 | 1,177 | 1,128 | 1,110 | 1,047 | 1,007 | 928 | 901 | 838 | 788 |
Change (%) | -3.40 | 8.67 | 15.76 | -4.04 | -5.25 | 1.49 | 5.04 | 9.68 | 0.58 | -0.37 | -4.68 | -4.17 | -1.59 | -5.68 | -3.90 | -7.77 | -2.93 | -7.05 | -5.86 | |
% of Revenue | 33.50 | 33.21 | 36.11 | 39.02 | 39.27 | 37.86 | 34.83 | 33.62 | 32.31 | 30.33 | 30.21 | 28.58 | 27.46 | 26.96 | 25.56 | 24.89 | 23.47 | 22.72 | 21.35 | 20.17 |
SG&A | 956 | 901 | 871 | 906 | 911 | 922 | 934 | 938 | 955 | 958 | 961 | 965 | 968 | 962 | 968 | 972 | 985 | 998 | 1,010 | 1,009 |
Change (%) | -5.81 | -3.29 | 4.05 | 0.56 | 1.13 | 1.32 | 0.48 | 1.81 | 0.26 | 0.29 | 0.51 | 0.22 | -0.60 | 0.63 | 0.40 | 1.37 | 1.27 | 1.20 | -0.06 | |
% of Revenue | 33.57 | 32.45 | 31.40 | 30.50 | 32.16 | 33.10 | 30.40 | 28.07 | 25.04 | 23.43 | 23.49 | 23.44 | 23.55 | 23.35 | 23.62 | 24.03 | 24.91 | 25.15 | 25.74 | 25.81 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 2,680 | 2,593 | 2,467 | 2,546 | 2,464 | 2,476 | 2,761 | 2,969 | 3,351 | 3,618 | 3,630 | 3,733 | 3,772 | 3,800 | 3,848 | 3,842 | 3,843 | 3,875 | 3,907 | 3,941 |
Change (%) | -3.26 | -4.83 | 3.20 | -3.22 | 0.47 | 11.50 | 7.54 | 12.89 | 7.95 | 0.35 | 2.84 | 1.04 | 0.74 | 1.25 | -0.15 | 0.02 | 0.83 | 0.83 | 0.88 | |
% of Revenue | 94.11 | 93.42 | 88.96 | 85.70 | 86.97 | 88.92 | 89.87 | 88.80 | 87.83 | 88.52 | 88.79 | 90.63 | 91.82 | 92.27 | 93.91 | 95.02 | 97.17 | 97.70 | 99.61 | 100.83 |
Operating Income | 168 | 183 | 306 | 425 | 369 | 309 | 311 | 374 | 464 | 469 | 458 | 386 | 336 | 319 | 250 | 201 | 112 | 91 | 15 | -32 |
Change (%) | 8.84 | 67.64 | 38.72 | -13.11 | -16.40 | 0.82 | 20.33 | 23.98 | 1.08 | -2.35 | -15.78 | -12.93 | -5.22 | -21.64 | -19.34 | -44.43 | -18.36 | -83.16 | -311.14 | |
% of Revenue | 5.89 | 6.58 | 11.04 | 14.30 | 13.03 | 11.08 | 10.13 | 11.20 | 12.17 | 11.48 | 11.21 | 9.37 | 8.18 | 7.73 | 6.09 | 4.98 | 2.83 | 2.30 | 0.39 | -0.83 |
Interest Expense | -4 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -4 | -4 | -5 | -5 |
Change (%) | 20.74 | -5.49 | -0.63 | -5.56 | -11.36 | -6.71 | -5.15 | -0.76 | 3.73 | 1.04 | 19.81 | 12.45 | 1.67 | 2.26 | -10.28 | -6.30 | 1.90 | 7.85 | 5.36 | |
% of Revenue | -0.15 | -0.18 | -0.17 | -0.16 | -0.16 | -0.14 | -0.12 | -0.11 | -0.09 | -0.09 | -0.09 | -0.11 | -0.12 | -0.12 | -0.13 | -0.11 | -0.11 | -0.11 | -0.12 | -0.13 |
Net Income | 148 | 171 | 296 | 419 | 367 | 313 | 320 | 382 | 477 | 474 | 447 | 370 | 308 | 290 | 229 | 194 | 114 | 76 | 12 | -39 |
Change (%) | 15.58 | 73.32 | 41.67 | -12.37 | -14.73 | 2.27 | 19.42 | 24.65 | -0.48 | -5.75 | -17.20 | -16.67 | -5.83 | -21.16 | -15.48 | -41.09 | -33.07 | -84.38 | -428.66 | |
% of Revenue | 5.18 | 6.15 | 10.66 | 14.10 | 12.96 | 11.24 | 10.42 | 11.44 | 12.49 | 11.61 | 10.93 | 8.99 | 7.51 | 7.05 | 5.59 | 4.79 | 2.88 | 1.92 | 0.30 | -1.00 |
Source: Capital IQ