Laporan Laba Rugi (TTM)
Laporan Laba Rugi Kiatnakin Phatra Bank Public Company Limited - Equity Right menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17,739 | 16,181 | 15,223 | 15,473 | 16,472 | 19,168 | 20,162 | 21,140 | 22,059 | 22,542 | 23,010 | 23,220 | 23,272 | 22,197 | 22,576 | 21,814 | 21,972 | 22,739 | 21,365 | 21,799 |
Change (%) | -8.78 | -5.92 | 1.64 | 6.46 | 16.36 | 5.19 | 4.85 | 4.35 | 2.19 | 2.08 | 0.91 | 0.22 | -4.62 | 1.71 | -3.38 | 0.72 | 3.49 | -6.04 | 2.03 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 17,739 | 16,181 | 15,223 | 15,473 | 16,472 | 19,168 | 20,162 | 21,140 | 22,059 | 22,542 | 23,010 | 23,220 | 23,272 | 22,197 | 22,576 | 21,814 | 21,972 | 22,739 | 21,365 | 21,799 |
Change (%) | -8.78 | -5.92 | 1.64 | 6.46 | 16.36 | 5.19 | 4.85 | 4.35 | 2.19 | 2.08 | 0.91 | 0.22 | -4.62 | 1.71 | -3.38 | 0.72 | 3.49 | -6.04 | 2.03 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 7,297 | 6,980 | 6,976 | 7,108 | 7,194 | 7,567 | 7,763 | 7,963 | 8,165 | 8,309 | 8,450 | 8,578 | 8,534 | 8,689 | 8,725 | 8,665 | 9,006 | 8,882 | 8,901 | 9,150 |
Change (%) | -4.34 | -0.06 | 1.89 | 1.21 | 5.18 | 2.59 | 2.58 | 2.54 | 1.76 | 1.69 | 1.52 | -0.52 | 1.82 | 0.41 | -0.68 | 3.93 | -1.38 | 0.21 | 2.80 | |
% of Revenue | 41.13 | 43.14 | 45.82 | 45.94 | 43.68 | 39.48 | 38.50 | 37.67 | 37.02 | 36.86 | 36.72 | 36.94 | 36.67 | 39.15 | 38.65 | 39.72 | 40.99 | 39.06 | 41.66 | 41.98 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 9,045 | 8,910 | 8,862 | 9,073 | 9,172 | 9,685 | 9,948 | 10,214 | 10,575 | 11,433 | 11,709 | 11,965 | 12,178 | 11,648 | 11,778 | 11,720 | 11,912 | 11,798 | 11,717 | 11,882 |
Change (%) | -1.49 | -0.53 | 2.38 | 1.09 | 5.60 | 2.71 | 2.68 | 3.54 | 8.11 | 2.41 | 2.18 | 1.78 | -4.35 | 1.12 | -0.50 | 1.64 | -0.95 | -0.68 | 1.40 | |
% of Revenue | 50.99 | 55.06 | 58.21 | 58.64 | 55.68 | 50.53 | 49.34 | 48.32 | 47.94 | 50.72 | 50.89 | 51.53 | 52.33 | 52.48 | 52.17 | 53.73 | 54.21 | 51.88 | 54.84 | 54.51 |
Operating Income | 8,694 | 7,271 | 6,361 | 6,400 | 7,300 | 9,483 | 10,215 | 10,926 | 11,484 | 11,108 | 11,301 | 11,255 | 11,094 | 10,549 | 10,798 | 10,094 | 10,060 | 10,941 | 9,648 | 9,917 |
Change (%) | -16.37 | -12.51 | 0.61 | 14.06 | 29.89 | 7.72 | 6.96 | 5.11 | -3.27 | 1.73 | -0.40 | -1.43 | -4.91 | 2.36 | -6.51 | -0.34 | 8.76 | -11.82 | 2.79 | |
% of Revenue | 49.01 | 44.94 | 41.79 | 41.36 | 44.32 | 49.47 | 50.66 | 51.68 | 52.06 | 49.28 | 49.11 | 48.47 | 47.67 | 47.52 | 47.83 | 46.27 | 45.79 | 48.12 | 45.16 | 45.49 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 5,695 | 5,123 | 5,098 | 5,272 | 5,403 | 6,318 | 6,914 | 7,590 | 8,195 | 7,602 | 7,632 | 7,007 | 6,204 | 5,443 | 4,865 | 4,225 | 4,249 | 5,031 | 4,586 | 5,227 |
Change (%) | -10.04 | -0.49 | 3.41 | 2.48 | 16.94 | 9.44 | 9.77 | 7.98 | -7.24 | 0.39 | -8.19 | -11.46 | -12.26 | -10.63 | -13.15 | 0.57 | 18.39 | -8.83 | 13.97 | |
% of Revenue | 32.10 | 31.66 | 33.49 | 34.07 | 32.80 | 32.96 | 34.29 | 35.90 | 37.15 | 33.72 | 33.17 | 30.17 | 26.66 | 24.52 | 21.55 | 19.37 | 19.34 | 22.12 | 21.47 | 23.98 |
Source: Capital IQ