Moong Pattana International Public Company Limited - Depositary Receipt (Common Stock) - Laporan Laba Rugi (TTM)

Moong Pattana International Public Company Limited - Depositary Receipt (Common Stock)
TH ˙ SET
Laporan Laba Rugi (TTM)

Laporan Laba Rugi Moong Pattana International Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 834 795 798 812 793 807 819 835 839 824 811 801 810 807 808 801 805 823 848 870
Change (%) -4.68 0.38 1.69 -2.37 1.88 1.49 1.87 0.53 -1.80 -1.65 -1.17 1.15 -0.39 0.11 -0.87 0.47 2.28 3.07 2.49
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 498 479 476 485 471 476 482 493 499 490 478 467 467 460 458 449 446 450 459 468
Change (%) -3.81 -0.58 1.88 -3.00 1.22 1.19 2.34 1.09 -1.75 -2.39 -2.39 -0.00 -1.41 -0.49 -1.88 -0.65 0.87 1.92 2.06
% of Revenue 59.69 60.24 59.66 59.77 59.39 59.00 58.83 59.10 59.43 59.46 59.01 58.28 57.62 57.03 56.68 56.10 55.48 54.71 54.10 53.88
Gross Operating Profit 336 316 322 327 322 331 337 341 341 334 332 334 343 347 350 352 358 373 389 401
Change (%) -5.98 1.83 1.41 -1.43 2.85 1.91 1.20 -0.27 -1.87 -0.57 0.59 2.77 1.00 0.91 0.46 1.90 4.03 4.46 3.00
% of Revenue 40.31 39.76 40.34 40.23 40.61 41.00 41.17 40.90 40.57 40.54 40.99 41.72 42.38 42.97 43.32 43.90 44.52 45.29 45.90 46.12
SG&A 320 304 293 301 299 313 323 327 333 323 325 323 323 330 335 342 354 366 377 390
Change (%) -5.00 -3.44 2.61 -0.57 4.73 2.95 1.30 2.01 -3.17 0.79 -0.61 -0.18 2.34 1.31 2.28 3.39 3.50 2.91 3.53
% of Revenue 38.31 38.19 36.73 37.07 37.75 38.80 39.36 39.14 39.72 39.16 40.14 40.37 39.83 40.92 41.41 42.73 43.97 44.49 44.43 44.87
R&D
Change (%)
% of Revenue
OpEx 818 783 770 786 770 790 805 820 832 813 804 790 790 791 793 792 800 817 836 859
Change (%) -4.28 -1.69 2.16 -2.07 2.59 1.89 1.93 1.46 -2.32 -1.12 -1.67 -0.08 0.12 0.26 -0.13 1.10 2.04 2.36 2.72
% of Revenue 98.00 98.42 96.39 96.84 97.13 97.80 98.19 98.24 99.14 98.62 99.15 98.65 97.45 97.95 98.09 98.83 99.44 99.21 98.53 98.75
Operating Income 17 13 29 26 23 18 15 15 7 11 7 11 21 17 15 9 4 7 12 11
Change (%) -24.75 129.52 -10.80 -11.55 -21.87 -16.33 -1.02 -51.10 58.19 -39.41 57.27 90.85 -19.87 -7.07 -39.01 -52.39 45.68 91.63 -13.00
% of Revenue 2.00 1.58 3.61 3.16 2.87 2.20 1.81 1.76 0.86 1.38 0.85 1.35 2.55 2.05 1.91 1.17 0.56 0.79 1.47 1.25
Interest Expense -1 -1 -1 -1 -0 -0 -0 -1 -1 -2 -2 -2 -1 -1 -1 -1 -1 -1 -1 -1
Change (%) 7.83 -11.32 -10.97 -13.79 -8.40 13.50 12.31 136.06 17.16 8.58 7.42 -29.89 -2.48 1.66 1.96 1.76 3.73 2.72 9.43
% of Revenue -0.08 -0.09 -0.08 -0.07 -0.06 -0.05 -0.06 -0.07 -0.15 -0.18 -0.20 -0.22 -0.15 -0.15 -0.15 -0.16 -0.16 -0.16 -0.16 -0.17
Net Income 68 57 69 68 76 82 74 61 44 36 30 36 46 40 41 40 35 35 40 36
Change (%) -16.06 21.49 -2.53 12.42 8.13 -10.24 -16.91 -28.46 -18.73 -16.09 19.78 26.89 -11.06 2.37 -3.66 -12.43 0.16 13.41 -10.59
% of Revenue 8.16 7.19 8.70 8.34 9.60 10.19 9.02 7.35 5.23 4.33 3.70 4.48 5.62 5.02 5.13 4.98 4.34 4.25 4.68 4.08

Source: Capital IQ

Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista