Laporan Laba Rugi (TTM)
Laporan Laba Rugi Thitikorn Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,738 | 1,526 | 1,409 | 1,531 | 1,566 | 1,353 | 1,383 | 1,388 | 1,391 | 1,325 | 1,194 | 1,070 | 960 | 850 | 718 | 642 | 596 | 546 | 608 | 609 |
Change (%) | -12.19 | -7.68 | 8.66 | 2.31 | -13.57 | 2.15 | 0.41 | 0.22 | -4.73 | -9.92 | -10.36 | -10.27 | -11.47 | -15.56 | -10.62 | -7.19 | -8.41 | 11.44 | 0.10 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 2 | 0 | 14 | 27 | 30 | 31 | 19 | 8 | 7 | 18 | 18 | 19 | 25 | 31 | 36 | 45 | 43 | 52 | 56 | 57 |
Change (%) | -90.11 | 7,408.90 | 90.63 | 10.01 | 4.05 | -40.20 | -56.70 | -11.84 | 152.65 | 1.43 | 3.93 | 32.27 | 24.56 | 15.14 | 25.67 | -5.94 | 20.71 | 9.44 | 0.27 | |
% of Revenue | 0.11 | 0.01 | 1.02 | 1.79 | 1.92 | 2.31 | 1.35 | 0.58 | 0.51 | 1.36 | 1.53 | 1.78 | 2.62 | 3.69 | 5.03 | 7.07 | 7.16 | 9.44 | 9.27 | 9.29 |
Gross Operating Profit | 1,736 | 1,526 | 1,394 | 1,503 | 1,536 | 1,322 | 1,364 | 1,380 | 1,384 | 1,307 | 1,176 | 1,051 | 935 | 819 | 682 | 596 | 553 | 494 | 552 | 552 |
Change (%) | -12.11 | -8.60 | 7.82 | 2.17 | -13.92 | 3.15 | 1.19 | 0.29 | -5.54 | -10.07 | -10.59 | -11.04 | -12.44 | -16.73 | -12.54 | -7.28 | -10.65 | 11.65 | 0.08 | |
% of Revenue | 99.89 | 99.99 | 98.98 | 98.21 | 98.08 | 97.69 | 98.65 | 99.42 | 99.49 | 98.64 | 98.47 | 98.22 | 97.38 | 96.31 | 94.97 | 92.93 | 92.84 | 90.56 | 90.73 | 90.71 |
SG&A | 1,451 | 1,361 | 1,245 | 1,166 | 1,111 | 1,061 | 1,049 | 1,071 | 1,094 | 1,072 | 1,007 | 953 | 870 | 823 | 815 | 796 | 812 | 821 | 790 | 728 |
Change (%) | -6.22 | -8.55 | -6.34 | -4.75 | -4.49 | -1.11 | 2.06 | 2.17 | -1.96 | -6.05 | -5.35 | -8.70 | -5.43 | -0.97 | -2.30 | 1.99 | 1.09 | -3.78 | -7.91 | |
% of Revenue | 83.53 | 89.21 | 88.37 | 76.17 | 70.92 | 78.37 | 75.87 | 77.12 | 78.62 | 80.90 | 84.37 | 89.09 | 90.64 | 96.83 | 113.56 | 124.12 | 136.39 | 150.54 | 129.97 | 119.58 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,264 | 1,052 | 921 | 945 | 953 | 730 | 721 | 747 | 803 | 837 | 813 | 792 | 746 | 712 | 697 | 653 | 624 | 625 | 585 | 549 |
Change (%) | -16.78 | -12.44 | 2.57 | 0.84 | -23.41 | -1.19 | 3.60 | 7.49 | 4.22 | -2.84 | -2.56 | -5.80 | -4.53 | -2.18 | -6.25 | -4.53 | 0.21 | -6.43 | -6.11 | |
% of Revenue | 72.75 | 68.95 | 65.39 | 61.72 | 60.84 | 53.91 | 52.15 | 53.80 | 57.71 | 63.12 | 68.08 | 74.01 | 77.69 | 83.79 | 97.06 | 101.80 | 104.71 | 114.56 | 96.19 | 90.23 |
Operating Income | 474 | 474 | 488 | 586 | 613 | 624 | 662 | 641 | 588 | 489 | 381 | 278 | 214 | 138 | 21 | -12 | -28 | -79 | 23 | 59 |
Change (%) | 0.05 | 2.90 | 20.17 | 4.68 | 1.71 | 6.06 | -3.06 | -8.25 | -16.93 | -22.02 | -27.02 | -22.98 | -35.66 | -84.69 | -154.72 | 142.87 | 183.23 | -129.13 | 157.03 | |
% of Revenue | 27.25 | 31.05 | 34.61 | 38.28 | 39.16 | 46.09 | 47.85 | 46.20 | 42.29 | 36.88 | 31.92 | 25.99 | 22.31 | 16.21 | 2.94 | -1.80 | -4.71 | -14.56 | 3.81 | 9.77 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 379 | 368 | 371 | 441 | 462 | 472 | 509 | 509 | 439 | 367 | 274 | 180 | 150 | 92 | 19 | 2 | -33 | -16 | 68 | 100 |
Change (%) | -2.94 | 0.95 | 18.75 | 4.83 | 2.13 | 7.98 | -0.17 | -13.71 | -16.34 | -25.35 | -34.39 | -16.82 | -38.38 | -79.55 | -88.41 | -1,611.85 | -51.90 | -526.51 | 46.96 | |
% of Revenue | 21.80 | 24.09 | 26.34 | 28.79 | 29.50 | 34.86 | 36.84 | 36.63 | 31.54 | 27.69 | 22.95 | 16.80 | 15.57 | 10.84 | 2.63 | 0.34 | -5.55 | -2.91 | 11.15 | 16.37 |
Source: Capital IQ