Laporan Laba Rugi (TTM)
Laporan Laba Rugi Thai Plastic Industrial (1994) Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 464 | 470 | 488 | 497 | 492 | 506 | 519 | 539 | 562 | 560 | 553 | 538 | 529 | 517 | 514 | 507 | 496 | 488 | 474 | 463 |
Change (%) | 1.28 | 3.89 | 1.91 | -1.10 | 2.85 | 2.66 | 3.74 | 4.42 | -0.37 | -1.35 | -2.66 | -1.63 | -2.31 | -0.70 | -1.30 | -2.09 | -1.76 | -2.70 | -2.47 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 368 | 374 | 388 | 400 | 399 | 412 | 425 | 441 | 462 | 467 | 467 | 463 | 455 | 444 | 438 | 431 | 427 | 419 | 408 | 398 |
Change (%) | 1.57 | 3.72 | 3.12 | -0.14 | 3.13 | 3.21 | 3.72 | 4.94 | 1.10 | -0.01 | -0.85 | -1.88 | -2.45 | -1.15 | -1.62 | -1.07 | -1.74 | -2.71 | -2.44 | |
% of Revenue | 79.34 | 79.56 | 79.43 | 80.38 | 81.16 | 81.39 | 81.82 | 81.80 | 82.21 | 83.41 | 84.55 | 86.12 | 85.90 | 85.78 | 85.39 | 85.11 | 85.99 | 86.01 | 86.01 | 86.03 |
Gross Operating Profit | 96 | 96 | 100 | 98 | 93 | 94 | 94 | 98 | 100 | 93 | 85 | 75 | 75 | 74 | 75 | 75 | 70 | 68 | 66 | 65 |
Change (%) | 0.18 | 4.55 | -2.78 | -5.04 | 1.61 | 0.25 | 3.85 | 2.10 | -7.12 | -8.12 | -12.57 | -0.06 | -1.44 | 2.03 | 0.58 | -7.89 | -1.91 | -2.66 | -2.64 | |
% of Revenue | 20.66 | 20.44 | 20.57 | 19.62 | 18.84 | 18.61 | 18.18 | 18.20 | 17.79 | 16.59 | 15.45 | 13.88 | 14.10 | 14.22 | 14.61 | 14.89 | 14.01 | 13.99 | 13.99 | 13.97 |
SG&A | 58 | 58 | 57 | 57 | 56 | 57 | 58 | 58 | 59 | 59 | 60 | 60 | 60 | 59 | 60 | 61 | 59 | 59 | 58 | 57 |
Change (%) | -0.32 | -0.60 | -0.82 | -1.09 | 1.29 | 0.96 | 0.90 | 2.09 | -0.14 | 0.88 | -0.25 | 1.29 | -1.87 | 1.15 | 1.98 | -3.39 | -0.96 | -1.57 | -1.94 | |
% of Revenue | 12.51 | 12.31 | 11.78 | 11.47 | 11.47 | 11.30 | 11.11 | 10.81 | 10.57 | 10.59 | 10.83 | 11.10 | 11.43 | 11.48 | 11.69 | 12.08 | 11.92 | 12.02 | 12.16 | 12.22 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 423 | 427 | 441 | 452 | 451 | 464 | 477 | 493 | 515 | 521 | 522 | 518 | 512 | 500 | 496 | 490 | 482 | 472 | 459 | 448 |
Change (%) | 0.98 | 3.16 | 2.56 | -0.19 | 2.70 | 2.87 | 3.41 | 4.48 | 1.15 | 0.11 | -0.61 | -1.32 | -2.32 | -0.71 | -1.33 | -1.56 | -2.04 | -2.68 | -2.39 | |
% of Revenue | 91.26 | 90.99 | 90.35 | 90.93 | 91.77 | 91.64 | 91.83 | 91.53 | 91.59 | 92.98 | 94.36 | 96.34 | 96.65 | 96.63 | 96.62 | 96.59 | 97.11 | 96.84 | 96.86 | 96.93 |
Operating Income | 41 | 42 | 47 | 45 | 40 | 42 | 42 | 46 | 47 | 39 | 31 | 20 | 18 | 17 | 17 | 17 | 14 | 15 | 15 | 14 |
Change (%) | 4.37 | 11.24 | -4.19 | -10.22 | 4.44 | 0.33 | 7.51 | 3.74 | -16.87 | -20.75 | -36.88 | -9.86 | -1.86 | -0.34 | -0.33 | -17.12 | 7.53 | -3.29 | -4.77 | |
% of Revenue | 8.74 | 9.01 | 9.65 | 9.07 | 8.23 | 8.36 | 8.17 | 8.47 | 8.41 | 7.02 | 5.64 | 3.66 | 3.35 | 3.37 | 3.38 | 3.41 | 2.89 | 3.16 | 3.14 | 3.07 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Change (%) | -10.25 | -11.58 | -19.13 | -21.17 | -20.29 | -27.75 | -13.71 | -9.54 | 58.69 | 210.36 | 57.08 | 33.16 | 15.33 | -10.06 | -8.88 | -9.38 | -7.71 | -1.73 | -1.76 | |
% of Revenue | -0.03 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.04 | -0.06 | -0.07 | -0.06 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 |
Net Income | 33 | 35 | 38 | 37 | 33 | 34 | 34 | 36 | 36 | 30 | 23 | 14 | 13 | 13 | 13 | 13 | 11 | 12 | 11 | 11 |
Change (%) | 4.50 | 10.82 | -3.03 | -10.82 | 2.28 | 0.08 | 4.71 | 1.40 | -17.81 | -22.57 | -37.98 | -5.23 | -6.62 | -0.21 | 1.32 | -15.61 | 8.75 | -3.27 | -6.99 | |
% of Revenue | 7.14 | 7.36 | 7.86 | 7.48 | 6.74 | 6.70 | 6.54 | 6.60 | 6.41 | 5.28 | 4.15 | 2.64 | 2.55 | 2.43 | 2.45 | 2.51 | 2.16 | 2.40 | 2.38 | 2.27 |
Source: Capital IQ