Laporan Laba Rugi (TTM)
Laporan Laba Rugi T.R.V. Rubber Products Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 12-31 |
2021 03-31 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 159 | 162 | 179 | 178 | 176 | 178 | 180 | 174 | 174 | 169 | 169 | 167 | 522 | 514 | 503 | 495 | 235 | 234 |
Change (%) | 1.92 | 9.87 | -0.52 | -0.76 | 0.86 | 1.19 | -3.47 | 0.26 | -2.81 | -0.37 | -0.93 | 212.60 | -1.51 | -2.22 | -1.48 | -52.52 | -0.70 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 99 | 100 | 106 | 108 | 108 | 109 | 116 | 118 | 119 | 118 | 118 | 113 | 451 | 448 | 440 | 437 | 195 | 193 |
Change (%) | 1.14 | 6.13 | 1.04 | 0.05 | 1.46 | 6.51 | 1.16 | 1.14 | -0.46 | -0.74 | -4.20 | 300.72 | -0.81 | -1.71 | -0.67 | -55.37 | -1.11 | |
% of Revenue | 62.23 | 61.75 | 59.65 | 60.58 | 61.08 | 61.44 | 64.67 | 67.77 | 68.37 | 70.03 | 69.76 | 67.46 | 86.47 | 87.09 | 87.54 | 88.26 | 82.97 | 82.62 |
Gross Operating Profit | 60 | 62 | 72 | 70 | 69 | 69 | 64 | 56 | 55 | 51 | 51 | 54 | 71 | 66 | 63 | 58 | 40 | 41 |
Change (%) | 3.22 | 15.90 | -2.82 | -2.01 | -0.09 | -7.29 | -11.95 | -1.59 | -7.90 | 0.51 | 6.61 | 29.94 | -5.98 | -5.67 | -7.16 | -31.11 | 1.31 | |
% of Revenue | 37.77 | 38.25 | 40.35 | 39.42 | 38.92 | 38.56 | 35.33 | 32.23 | 31.63 | 29.97 | 30.24 | 32.54 | 13.53 | 12.91 | 12.46 | 11.74 | 17.03 | 17.38 |
SG&A | 33 | 31 | 36 | 39 | 40 | 42 | 42 | 36 | 37 | 38 | 38 | 41 | 41 | 44 | 43 | 43 | 43 | 40 |
Change (%) | -4.03 | 15.56 | 6.55 | 4.30 | 3.37 | 0.55 | -14.52 | 3.98 | 1.75 | 0.18 | 6.88 | 0.80 | 7.04 | -1.04 | 0.03 | -1.33 | -7.32 | |
% of Revenue | 20.54 | 19.34 | 20.34 | 21.79 | 22.90 | 23.47 | 23.32 | 20.65 | 21.42 | 22.42 | 22.55 | 24.32 | 7.84 | 8.52 | 8.63 | 8.76 | 18.20 | 16.99 |
R&D | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
OpEx | 132 | 132 | 143 | 146 | 148 | 151 | 158 | 154 | 156 | 156 | 156 | 153 | 492 | 492 | 483 | 481 | 238 | 233 |
Change (%) | -0.15 | 8.38 | 2.44 | 1.18 | 1.98 | 4.86 | -2.99 | 1.80 | 0.07 | -0.52 | -1.50 | 221.23 | -0.15 | -1.65 | -0.61 | -50.49 | -2.23 | |
% of Revenue | 82.77 | 81.09 | 79.99 | 82.37 | 83.98 | 84.91 | 87.99 | 88.42 | 89.78 | 92.45 | 92.31 | 91.78 | 94.32 | 95.61 | 96.17 | 97.02 | 101.17 | 99.61 |
Operating Income | 27 | 31 | 36 | 31 | 28 | 27 | 22 | 20 | 18 | 13 | 13 | 14 | 30 | 23 | 19 | 15 | -3 | 1 |
Change (%) | 11.86 | 16.25 | -12.34 | -9.81 | -5.03 | -19.47 | -6.94 | -11.52 | -28.15 | 1.49 | 5.83 | 116.18 | -23.95 | -14.68 | -23.35 | -118.66 | -132.93 | |
% of Revenue | 17.23 | 18.91 | 20.01 | 17.63 | 16.02 | 15.09 | 12.01 | 11.58 | 10.22 | 7.55 | 7.69 | 8.22 | 5.68 | 4.39 | 3.83 | 2.98 | -1.17 | 0.39 |
Interest Expense | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -0 |
Change (%) | 10.62 | 20.84 | 9.17 | -10.74 | -5.65 | -4.19 | -3.54 | -2.88 | -3.72 | 1.03 | -7.77 | -3.04 | 96.68 | -9.49 | -6.87 | -12.48 | -82.38 | |
% of Revenue | -0.81 | -0.88 | -0.97 | -1.06 | -0.95 | -0.89 | -0.85 | -0.84 | -0.82 | -0.81 | -0.82 | -0.77 | -0.24 | -0.47 | -0.44 | -0.41 | -0.76 | -0.14 |
Net Income | 21 | 24 | 28 | 24 | 22 | 21 | 51 | 51 | 49 | 45 | 10 | 11 | 24 | 17 | 15 | 11 | -2 | 2 |
Change (%) | 11.22 | 18.34 | -13.44 | -10.83 | -4.26 | 149.15 | -1.41 | -2.82 | -7.85 | -78.31 | 9.45 | 118.47 | -27.89 | -12.68 | -25.19 | -122.51 | -182.44 | |
% of Revenue | 13.30 | 14.51 | 15.63 | 13.60 | 12.22 | 11.60 | 28.56 | 29.17 | 28.28 | 26.81 | 5.84 | 6.45 | 4.51 | 3.30 | 2.95 | 2.24 | -1.06 | 0.88 |
Source: Capital IQ