Laporan Laba Rugi (TTM)
Laporan Laba Rugi TMBThanachart Bank Public Company Limited - Equity Warrant menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42,982 | 44,515 | 42,722 | 41,727 | 42,666 | 44,022 | 43,345 | 44,251 | 45,952 | 47,499 | 49,127 | 51,137 | 52,794 | 48,776 | 48,734 | 47,310 | 46,124 | 49,547 | 48,968 | 48,963 |
Change (%) | 3.57 | -4.03 | -2.33 | 2.25 | 3.18 | -1.54 | 2.09 | 3.84 | 3.37 | 3.43 | 4.09 | 3.24 | -7.61 | -0.08 | -2.92 | -2.51 | 7.42 | -1.17 | -0.01 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 42,982 | 44,515 | 42,722 | 41,727 | 42,666 | 44,022 | 43,345 | 44,251 | 45,952 | 47,499 | 49,127 | 51,137 | 52,794 | 48,776 | 48,734 | 47,310 | 46,124 | 49,547 | 48,968 | 48,963 |
Change (%) | 3.57 | -4.03 | -2.33 | 2.25 | 3.18 | -1.54 | 2.09 | 3.84 | 3.37 | 3.43 | 4.09 | 3.24 | -7.61 | -0.08 | -2.92 | -2.51 | 7.42 | -1.17 | -0.01 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 21,561 | 23,379 | 23,533 | 22,894 | 22,613 | 22,176 | 21,048 | 20,811 | 20,991 | 20,930 | 21,218 | 21,678 | 21,760 | 21,426 | 21,432 | 20,849 | 20,341 | 20,068 | 19,392 | 19,156 |
Change (%) | 8.44 | 0.66 | -2.71 | -1.23 | -1.93 | -5.09 | -1.12 | 0.86 | -0.29 | 1.37 | 2.17 | 0.37 | -1.53 | 0.03 | -2.72 | -2.43 | -1.34 | -3.37 | -1.22 | |
% of Revenue | 50.16 | 52.52 | 55.08 | 54.87 | 53.00 | 50.37 | 48.56 | 47.03 | 45.68 | 44.06 | 43.19 | 42.39 | 41.22 | 43.93 | 43.98 | 44.07 | 44.10 | 40.50 | 39.60 | 39.12 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 30,132 | 32,177 | 32,054 | 31,871 | 31,861 | 31,219 | 29,998 | 29,667 | 29,695 | 29,952 | 30,268 | 30,870 | 31,200 | 31,094 | 31,311 | 30,610 | 30,128 | 29,571 | 29,149 | 29,257 |
Change (%) | 6.79 | -0.38 | -0.57 | -0.03 | -2.02 | -3.91 | -1.11 | 0.09 | 0.87 | 1.06 | 1.99 | 1.07 | -0.34 | 0.70 | -2.24 | -1.58 | -1.85 | -1.43 | 0.37 | |
% of Revenue | 70.10 | 72.28 | 75.03 | 76.38 | 74.68 | 70.92 | 69.21 | 67.04 | 64.62 | 63.06 | 61.61 | 60.37 | 59.10 | 63.75 | 64.25 | 64.70 | 65.32 | 59.68 | 59.53 | 59.75 |
Operating Income | 12,850 | 12,338 | 10,669 | 9,856 | 10,804 | 12,804 | 13,347 | 14,585 | 16,257 | 17,547 | 18,859 | 20,267 | 21,594 | 17,681 | 17,423 | 16,699 | 15,997 | 19,976 | 19,819 | 19,706 |
Change (%) | -3.99 | -13.53 | -7.62 | 9.62 | 18.50 | 4.24 | 9.27 | 11.47 | 7.93 | 7.48 | 7.47 | 6.55 | -18.12 | -1.46 | -4.16 | -4.21 | 24.88 | -0.79 | -0.57 | |
% of Revenue | 29.90 | 27.72 | 24.97 | 23.62 | 25.32 | 29.08 | 30.79 | 32.96 | 35.38 | 36.94 | 38.39 | 39.63 | 40.90 | 36.25 | 35.75 | 35.30 | 34.68 | 40.32 | 40.47 | 40.25 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 10,492 | 10,112 | 8,731 | 8,170 | 8,910 | 10,474 | 10,887 | 11,791 | 13,147 | 14,195 | 15,295 | 16,423 | 17,443 | 18,622 | 19,701 | 20,529 | 21,024 | 21,031 | 20,753 | 20,363 |
Change (%) | -3.62 | -13.66 | -6.42 | 9.05 | 17.56 | 3.94 | 8.31 | 11.50 | 7.97 | 7.75 | 7.37 | 6.21 | 6.76 | 5.80 | 4.20 | 2.41 | 0.04 | -1.32 | -1.88 | |
% of Revenue | 24.41 | 22.72 | 20.44 | 19.58 | 20.88 | 23.79 | 25.12 | 26.65 | 28.61 | 29.89 | 31.13 | 32.12 | 33.04 | 38.18 | 40.43 | 43.39 | 45.58 | 42.45 | 42.38 | 41.59 |
Source: Capital IQ