Laporan Laba Rugi (TTM)
Laporan Laba Rugi Société de Placement & de Développement Industriel & Touristique Société anonyme - Equity Right menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20 | 20 | 20 | 21 | 21 | 20 | 22 | 23 | 23 | 24 | 24 | 25 | 28 | 31 | 35 | 39 | 37 | 34 |
Change (%) | -1.38 | 2.90 | 2.82 | -0.77 | -0.78 | 6.40 | 6.01 | 1.25 | 1.24 | 3.33 | 3.22 | 11.70 | 10.47 | 12.73 | 11.29 | -5.90 | -6.27 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
Gross Operating Profit | 20 | 20 | 20 | 21 | 21 | 20 | 22 | 23 | 23 | 24 | 24 | 25 | 28 | 31 | 35 | 39 | 37 | 34 |
Change (%) | -1.38 | 2.90 | 2.82 | -0.77 | -0.78 | 6.40 | 6.01 | 1.25 | 1.24 | 3.33 | 3.22 | 11.70 | 10.47 | 12.73 | 11.29 | -5.90 | -6.27 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Change (%) | 2.53 | 2.38 | 2.32 | -0.17 | -0.17 | 0.60 | 0.60 | -3.09 | -3.19 | 0.86 | 0.85 | 5.25 | 4.99 | 16.60 | 14.23 | 0.51 | 0.51 | |
% of Revenue | 1.90 | 1.97 | 1.96 | 1.95 | 1.97 | 1.98 | 1.87 | 1.77 | 1.70 | 1.62 | 1.59 | 1.55 | 1.46 | 1.39 | 1.43 | 1.47 | 1.57 | 1.69 |
R&D | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
OpEx | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Change (%) | 1.76 | 1.06 | 1.05 | -1.87 | -1.90 | 1.98 | 1.94 | -0.15 | -0.15 | 2.77 | 2.69 | 51.70 | 34.08 | -42.72 | 6.96 | 33.27 | -32.24 | |
% of Revenue | 3.34 | 3.45 | 3.39 | 3.33 | 3.29 | 3.26 | 3.12 | 3.00 | 2.96 | 2.92 | 2.90 | 2.89 | 3.92 | 4.76 | 2.42 | 2.32 | 3.29 | 2.38 |
Operating Income | 19 | 19 | 19 | 20 | 20 | 20 | 21 | 22 | 23 | 23 | 24 | 24 | 27 | 30 | 34 | 38 | 35 | 34 |
Change (%) | -1.48 | 2.97 | 2.88 | -0.74 | -0.74 | 6.55 | 6.14 | 1.29 | 1.28 | 3.35 | 3.24 | 10.51 | 9.51 | 15.50 | 11.40 | -6.83 | -5.39 | |
% of Revenue | 96.66 | 96.55 | 96.61 | 96.67 | 96.71 | 96.74 | 96.88 | 97.00 | 97.04 | 97.08 | 97.10 | 97.11 | 96.08 | 95.24 | 97.58 | 97.68 | 96.71 | 97.62 |
Interest Expense | -0 | -0 | ||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | -0.00 | -0.12 | ||||||||||||||||
Net Income | 17 | 17 | 18 | 18 | 18 | 17 | 19 | 20 | 21 | 22 | 23 | 23 | 25 | 27 | 31 | 35 | 34 | 32 |
Change (%) | 0.68 | 4.65 | 4.44 | -2.86 | -2.94 | 7.60 | 7.06 | 4.20 | 4.03 | 3.38 | 3.27 | 7.66 | 7.12 | 15.40 | 13.35 | -4.39 | -4.59 | |
% of Revenue | 84.68 | 86.45 | 87.91 | 89.30 | 87.42 | 85.52 | 86.49 | 87.34 | 89.88 | 92.37 | 92.41 | 92.45 | 89.11 | 86.40 | 88.45 | 90.08 | 91.53 | 93.17 |
Source: Capital IQ