Laporan Laba Rugi (TTM)
Laporan Laba Rugi Fong-Chien Construction Co.,LTD. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 217 | 660 | 1,161 | 2,708 | 3,382 | 3,064 | 2,592 | 1,148 | 359 | 217 | 1,108 | 2,200 | 2,296 | 3,332 | 2,902 | 1,687 | 1,546 | 513 | 8 | 7 |
Change (%) | 204.29 | 75.81 | 133.23 | 24.88 | -9.40 | -15.39 | -55.73 | -68.75 | -39.37 | 409.72 | 98.50 | 4.37 | 45.10 | -12.89 | -41.88 | -8.32 | -66.84 | -98.36 | -15.89 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 150 | 546 | 948 | 2,132 | 2,482 | 2,187 | 1,806 | 690 | 259 | 152 | 860 | 1,691 | 1,767 | 2,578 | 2,200 | 1,282 | 1,176 | 367 | 4 | 3 |
Change (%) | 265.26 | 73.54 | 124.96 | 16.41 | -11.88 | -17.44 | -61.80 | -62.40 | -41.50 | 466.94 | 96.65 | 4.46 | 45.89 | -14.65 | -41.72 | -8.31 | -68.80 | -98.88 | -20.02 | |
% of Revenue | 68.89 | 82.70 | 81.63 | 78.73 | 73.39 | 71.38 | 69.65 | 60.10 | 72.31 | 69.77 | 77.60 | 76.88 | 76.95 | 77.36 | 75.80 | 76.01 | 76.03 | 71.52 | 49.10 | 46.68 |
Gross Operating Profit | 68 | 114 | 213 | 576 | 900 | 877 | 787 | 458 | 99 | 66 | 248 | 509 | 529 | 754 | 702 | 405 | 371 | 146 | 4 | 4 |
Change (%) | 69.25 | 86.66 | 169.99 | 56.24 | -2.55 | -10.27 | -41.79 | -78.32 | -33.80 | 277.65 | 104.94 | 4.05 | 42.48 | -6.89 | -42.39 | -8.38 | -60.59 | -97.07 | -11.90 | |
% of Revenue | 31.11 | 17.30 | 18.37 | 21.27 | 26.61 | 28.62 | 30.35 | 39.90 | 27.69 | 30.23 | 22.40 | 23.12 | 23.05 | 22.64 | 24.20 | 23.99 | 23.97 | 28.48 | 50.90 | 53.32 |
SG&A | 57 | 68 | 93 | 166 | 186 | 185 | 159 | 77 | 52 | 48 | 75 | 116 | 120 | 176 | 174 | 129 | 123 | 60 | 30 | 31 |
Change (%) | 20.05 | 36.17 | 79.10 | 12.47 | -0.75 | -14.11 | -51.78 | -32.42 | -6.70 | 54.48 | 54.76 | 3.68 | 47.07 | -1.49 | -25.42 | -5.10 | -51.15 | -49.39 | 0.76 | |
% of Revenue | 26.10 | 10.30 | 7.97 | 6.12 | 5.51 | 6.04 | 6.13 | 6.68 | 14.45 | 22.23 | 6.74 | 5.25 | 5.22 | 5.29 | 5.98 | 7.67 | 7.94 | 11.70 | 361.47 | 433.03 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 206 | 614 | 1,040 | 2,298 | 2,668 | 2,372 | 1,964 | 766 | 311 | 200 | 935 | 1,807 | 1,887 | 2,754 | 2,373 | 1,412 | 1,299 | 427 | 34 | 34 |
Change (%) | 197.89 | 69.40 | 120.88 | 16.13 | -11.10 | -17.18 | -60.99 | -59.40 | -35.71 | 367.28 | 93.30 | 4.41 | 45.97 | -13.81 | -40.53 | -8.01 | -67.13 | -91.92 | -1.72 | |
% of Revenue | 94.99 | 92.99 | 89.60 | 84.86 | 78.91 | 77.42 | 75.78 | 66.78 | 86.76 | 92.00 | 84.34 | 82.13 | 82.16 | 82.65 | 81.78 | 83.69 | 83.97 | 83.22 | 410.57 | 479.71 |
Operating Income | 11 | 46 | 121 | 410 | 713 | 692 | 628 | 381 | 47 | 17 | 174 | 393 | 410 | 578 | 529 | 275 | 248 | 86 | -26 | -27 |
Change (%) | 325.58 | 160.86 | 239.72 | 73.95 | -3.02 | -9.25 | -39.26 | -87.54 | -63.36 | 897.59 | 126.52 | 4.16 | 41.14 | -8.53 | -47.96 | -9.93 | -65.28 | -130.32 | 2.84 | |
% of Revenue | 5.01 | 7.01 | 10.40 | 15.14 | 21.09 | 22.58 | 24.22 | 33.22 | 13.24 | 8.00 | 15.66 | 17.87 | 17.84 | 17.35 | 18.22 | 16.31 | 16.03 | 16.78 | -310.57 | -379.71 |
Interest Expense | -12 | -9 | -6 | -3 | -7 | -6 | -5 | -2 | -1 | -0 | -2 | -6 | -7 | -10 | -8 | -5 | -3 | -0 | -0 | -0 |
Change (%) | -23.24 | -40.85 | -43.93 | 113.08 | -14.35 | -18.24 | -49.59 | -39.25 | -98.73 | 12,616.67 | 148.23 | 27.95 | 43.16 | -18.94 | -40.22 | -31.64 | -91.01 | -96.45 | -0.00 | |
% of Revenue | -5.62 | -1.42 | -0.48 | -0.11 | -0.20 | -0.18 | -0.18 | -0.20 | -0.40 | -0.01 | -0.21 | -0.26 | -0.32 | -0.31 | -0.29 | -0.30 | -0.22 | -0.06 | -0.13 | -0.16 |
Net Income | 5 | 51 | 119 | 390 | 938 | 916 | 1,315 | 1,061 | 500 | 470 | 192 | 427 | 420 | 579 | 498 | 246 | 227 | 85 | -14 | -4 |
Change (%) | 822.40 | 135.21 | 228.29 | 140.40 | -2.35 | 43.50 | -19.29 | -52.86 | -6.14 | -59.15 | 122.42 | -1.46 | 37.58 | -13.92 | -50.51 | -7.79 | -62.73 | -116.18 | -73.65 | |
% of Revenue | 2.53 | 7.66 | 10.24 | 14.42 | 27.75 | 29.91 | 50.73 | 92.48 | 139.52 | 215.98 | 17.31 | 19.40 | 18.31 | 17.36 | 17.16 | 14.61 | 14.70 | 16.52 | -163.06 | -51.08 |
Source: Capital IQ