Laporan Laba Rugi (TTM)
Laporan Laba Rugi The Shanghai Commercial & Savings Bank, Ltd. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 37,363 | 36,160 | 36,355 | 36,540 | 36,540 | 36,930 | 36,714 | 37,763 | 40,594 | 40,262 | 41,472 | 44,313 | 44,116 | 39,429 | 40,261 | 33,113 | 32,377 | 36,325 | 36,216 | 38,224 |
Change (%) | -3.22 | 0.54 | 0.51 | 0.00 | 1.07 | -0.59 | 2.86 | 7.50 | -0.82 | 3.01 | 6.85 | -0.45 | -10.62 | 2.11 | -17.75 | -2.22 | 12.20 | -0.30 | 5.54 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 37,363 | 36,160 | 36,355 | 36,540 | 36,540 | 36,930 | 36,714 | 37,763 | 40,594 | 40,262 | 41,472 | 44,313 | 44,116 | 39,429 | 40,261 | 33,113 | 32,377 | 36,325 | 36,216 | 38,224 |
Change (%) | -3.22 | 0.54 | 0.51 | 0.00 | 1.07 | -0.59 | 2.86 | 7.50 | -0.82 | 3.01 | 6.85 | -0.45 | -10.62 | 2.11 | -17.75 | -2.22 | 12.20 | -0.30 | 5.54 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 14,974 | 14,606 | 14,658 | 14,733 | 14,669 | 14,791 | 14,966 | 15,282 | 15,825 | 17,031 | 17,474 | 18,006 | 18,442 | 18,200 | 18,758 | 18,718 | 19,220 | 19,299 | 19,655 | 20,220 |
Change (%) | -2.46 | 0.35 | 0.51 | -0.43 | 0.84 | 1.18 | 2.11 | 3.56 | 7.62 | 2.60 | 3.05 | 2.42 | -1.32 | 3.07 | -0.22 | 2.68 | 0.41 | 1.85 | 2.87 | |
% of Revenue | 40.08 | 40.39 | 40.32 | 40.32 | 40.14 | 40.05 | 40.76 | 40.47 | 38.98 | 42.30 | 42.13 | 40.63 | 41.80 | 46.16 | 46.59 | 56.53 | 59.36 | 53.13 | 54.27 | 52.90 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 14,974 | 14,606 | 14,658 | 14,733 | 14,669 | 14,791 | 14,966 | 15,282 | 15,825 | 17,031 | 17,474 | 18,006 | 18,442 | 18,200 | 18,758 | 18,718 | 19,220 | 19,299 | 19,655 | 20,220 |
Change (%) | -2.46 | 0.35 | 0.51 | -0.43 | 0.84 | 1.18 | 2.11 | 3.56 | 7.62 | 2.60 | 3.05 | 2.42 | -1.32 | 3.07 | -0.22 | 2.68 | 0.41 | 1.85 | 2.87 | |
% of Revenue | 40.08 | 40.39 | 40.32 | 40.32 | 40.14 | 40.05 | 40.76 | 40.47 | 38.98 | 42.30 | 42.13 | 40.63 | 41.80 | 46.16 | 46.59 | 56.53 | 59.36 | 53.13 | 54.27 | 52.90 |
Operating Income | 22,389 | 21,554 | 21,698 | 21,807 | 21,872 | 22,139 | 21,748 | 22,481 | 24,769 | 23,231 | 23,998 | 26,306 | 25,673 | 21,229 | 21,503 | 14,395 | 13,157 | 17,026 | 16,560 | 18,003 |
Change (%) | -3.73 | 0.67 | 0.50 | 0.30 | 1.22 | -1.76 | 3.37 | 10.18 | -6.21 | 3.30 | 9.62 | -2.41 | -17.31 | 1.29 | -33.05 | -8.61 | 29.42 | -2.74 | 8.71 | |
% of Revenue | 59.92 | 59.61 | 59.68 | 59.68 | 59.86 | 59.95 | 59.24 | 59.53 | 61.02 | 57.70 | 57.87 | 59.37 | 58.20 | 53.84 | 53.41 | 43.47 | 40.64 | 46.87 | 45.73 | 47.10 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 13,672 | 13,463 | 13,585 | 13,995 | 14,041 | 14,256 | 14,175 | 14,208 | 16,345 | 14,938 | 15,557 | 17,451 | 16,631 | 14,660 | 14,734 | 10,693 | 10,530 | 13,478 | 13,811 | 15,480 |
Change (%) | -1.53 | 0.91 | 3.01 | 0.33 | 1.53 | -0.57 | 0.24 | 15.04 | -8.61 | 4.15 | 12.17 | -4.70 | -11.85 | 0.51 | -27.43 | -1.53 | 28.01 | 2.47 | 12.08 | |
% of Revenue | 36.59 | 37.23 | 37.37 | 38.30 | 38.43 | 38.60 | 38.61 | 37.62 | 40.27 | 37.10 | 37.51 | 39.38 | 37.70 | 37.18 | 36.60 | 32.29 | 32.52 | 37.10 | 38.14 | 40.50 |
Source: Capital IQ