Art Emperor Technology And Culture Co., Ltd. - Laporan Laba Rugi (TTM)

Art Emperor Technology And Culture Co., Ltd.
TW ˙ TPEX
Laporan Laba Rugi (TTM)

Laporan Laba Rugi Art Emperor Technology And Culture Co., Ltd. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 146 172 170 175 178 180 200 219 202 185 182 179 175 171 178 185 201 216 195 174
Change (%) 17.50 -1.43 3.09 1.58 1.55 10.79 9.74 -7.72 -8.37 -1.73 -1.76 -2.14 -2.18 4.04 3.89 8.37 7.72 -9.68 -10.72
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 39 53 54 55 44 33 35 37 35 34 33 33 35 36 38 39 42 45 45 45
Change (%) 33.91 1.77 2.09 -19.62 -24.41 5.82 5.50 -4.80 -5.04 -1.14 -1.16 5.05 4.80 4.12 3.96 7.77 7.21 -0.89 -0.90
% of Revenue 26.98 30.75 31.75 31.44 24.88 18.52 17.69 17.01 17.54 18.18 18.29 18.40 19.75 21.16 21.18 21.19 21.08 20.98 23.02 25.55
Gross Operating Profit 107 119 116 120 133 147 164 182 167 152 149 146 141 135 140 146 158 171 150 130
Change (%) 11.44 -2.86 3.55 11.30 10.15 11.92 10.65 -8.32 -9.08 -1.86 -1.90 -3.75 -3.90 4.02 3.87 8.53 7.86 -12.01 -13.66
% of Revenue 73.02 69.25 68.25 68.56 75.12 81.48 82.31 82.99 82.46 81.82 81.71 81.60 80.25 78.84 78.82 78.81 78.92 79.02 76.98 74.45
SG&A 51 53 60 65 68 71 68 66 68 71 69 68 65 63 69 75 80 84 83 82
Change (%) 4.28 12.15 8.44 4.27 4.09 -3.33 -3.45 3.54 3.42 -1.99 -2.04 -3.42 -3.54 9.54 8.71 7.08 4.62 -1.19 -1.21
% of Revenue 35.01 31.07 35.35 37.19 38.17 39.13 34.14 30.04 33.71 38.04 37.94 37.84 37.34 36.82 38.77 40.57 40.09 38.93 42.59 47.13
R&D
Change (%)
% of Revenue
OpEx 91 106 114 120 112 104 104 103 104 104 102 101 100 99 107 114 123 129 128 127
Change (%) 17.17 6.99 5.44 -6.68 -7.15 -0.39 -0.39 0.53 0.52 -1.72 -1.75 -0.65 -0.66 7.57 7.03 7.32 5.51 -1.09 -1.10
% of Revenue 61.99 61.82 67.10 68.63 63.05 57.65 51.83 47.04 51.25 56.22 56.23 56.24 57.09 57.98 59.95 61.76 61.17 59.91 65.61 72.68
Operating Income 56 66 56 55 66 76 96 116 99 81 80 78 75 72 71 71 78 87 67 48
Change (%) 18.04 -15.07 -1.71 19.63 16.41 26.01 20.64 -15.05 -17.72 -1.75 -1.78 -4.04 -4.21 -0.82 -0.83 10.06 11.20 -22.52 -29.07
% of Revenue 38.01 38.18 32.90 31.37 36.95 42.35 48.17 52.96 48.75 43.78 43.77 43.76 42.91 42.02 40.05 38.24 38.83 40.09 34.39 27.32
Interest Expense -0 -0 -0 -0 -0 -0 -1 -1 -1 -1 -1 -1 -1 -1 -0 -0 -0 -1 -1 -1
Change (%) -14.19 -6.92 -2.48 38.56 27.83 34.21 25.49 4.26 4.09 -7.40 -7.99 -8.91 -9.78 -9.44 -10.42 10.14 9.21 11.49 10.31
% of Revenue -0.21 -0.15 -0.14 -0.14 -0.18 -0.23 -0.28 -0.32 -0.36 -0.41 -0.39 -0.36 -0.34 -0.31 -0.27 -0.23 -0.24 -0.24 -0.30 -0.37
Net Income 44 55 46 45 54 63 83 103 96 90 86 83 72 60 62 64 67 71 49 28
Change (%) 24.23 -16.29 -1.70 20.27 16.85 31.40 23.90 -6.48 -6.93 -3.58 -3.71 -13.94 -16.20 3.30 3.20 5.21 4.95 -30.06 -42.97
% of Revenue 30.06 31.78 26.99 25.73 30.47 35.06 41.58 46.95 47.58 48.33 47.42 46.48 40.87 35.01 34.76 34.53 33.53 32.66 25.29 16.16

Source: Capital IQ

Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista