Laporan Laba Rugi (TTM)
Laporan Laba Rugi I Jang Industrial Co.,Ltd. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,534 | 1,566 | 1,560 | 1,558 | 1,588 | 1,648 | 1,775 | 1,881 | 1,847 | 1,702 | 1,518 | 1,364 | 1,319 | 1,432 | 1,502 | 1,585 | 1,648 | 1,745 | 1,733 | 1,721 |
Change (%) | 2.09 | -0.38 | -0.15 | 1.97 | 3.74 | 7.71 | 5.95 | -1.79 | -7.82 | -10.86 | -10.09 | -3.35 | 8.58 | 4.90 | 5.51 | 3.99 | 5.86 | -0.69 | -0.65 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1,224 | 1,258 | 1,252 | 1,267 | 1,301 | 1,346 | 1,469 | 1,545 | 1,511 | 1,388 | 1,222 | 1,092 | 1,034 | 1,097 | 1,130 | 1,178 | 1,225 | 1,301 | 1,286 | 1,274 |
Change (%) | 2.79 | -0.45 | 1.23 | 2.65 | 3.44 | 9.18 | 5.13 | -2.22 | -8.08 | -11.97 | -10.67 | -5.31 | 6.12 | 2.98 | 4.23 | 4.03 | 6.21 | -1.18 | -0.90 | |
% of Revenue | 79.76 | 80.30 | 80.25 | 81.37 | 81.91 | 81.68 | 82.79 | 82.15 | 81.79 | 81.56 | 80.54 | 80.02 | 78.40 | 76.63 | 75.22 | 74.31 | 74.34 | 74.58 | 74.21 | 74.03 |
Gross Operating Profit | 311 | 308 | 308 | 290 | 287 | 302 | 305 | 336 | 336 | 314 | 295 | 273 | 285 | 335 | 372 | 407 | 423 | 444 | 447 | 447 |
Change (%) | -0.67 | -0.11 | -5.79 | -1.02 | 5.09 | 1.17 | 9.90 | 0.21 | -6.66 | -5.97 | -7.69 | 4.51 | 17.50 | 11.19 | 9.42 | 3.87 | 4.87 | 0.73 | 0.07 | |
% of Revenue | 20.24 | 19.70 | 19.75 | 18.63 | 18.09 | 18.32 | 17.21 | 17.85 | 18.21 | 18.44 | 19.46 | 19.98 | 21.60 | 23.37 | 24.78 | 25.69 | 25.66 | 25.42 | 25.79 | 25.97 |
SG&A | 140 | 146 | 144 | 142 | 141 | 130 | 135 | 145 | 108 | 148 | 143 | 140 | 185 | 153 | 164 | 172 | 173 | 188 | 188 | 183 |
Change (%) | 4.16 | -1.49 | -1.74 | -0.50 | -7.59 | 3.82 | 7.22 | -25.56 | 37.56 | -3.40 | -2.42 | 32.32 | -17.22 | 7.14 | 4.67 | 0.87 | 8.50 | -0.01 | -2.59 | |
% of Revenue | 9.15 | 9.34 | 9.23 | 9.09 | 8.87 | 7.90 | 7.61 | 7.71 | 5.84 | 8.72 | 9.45 | 10.25 | 14.03 | 10.70 | 10.93 | 10.84 | 10.52 | 10.78 | 10.85 | 10.64 |
R&D | 19 | 19 | 17 | 17 | 16 | 15 | 15 | 15 | 16 | 19 | 18 | 19 | 19 | 18 | 20 | 21 | 22 | 21 | 22 | 21 |
Change (%) | 4.52 | -10.08 | -4.09 | -7.11 | -5.55 | 2.56 | -0.29 | 3.68 | 20.01 | -1.21 | 0.51 | 1.05 | -2.72 | 7.48 | 6.69 | 4.89 | -3.97 | 3.40 | -3.36 | |
% of Revenue | 1.21 | 1.24 | 1.12 | 1.07 | 0.98 | 0.89 | 0.85 | 0.80 | 0.84 | 1.09 | 1.21 | 1.36 | 1.42 | 1.27 | 1.30 | 1.32 | 1.33 | 1.20 | 1.25 | 1.22 |
OpEx | 1,382 | 1,423 | 1,414 | 1,426 | 1,457 | 1,491 | 1,620 | 1,705 | 1,677 | 1,556 | 1,384 | 1,250 | 1,194 | 1,269 | 1,313 | 1,370 | 1,420 | 1,510 | 1,496 | 1,478 |
Change (%) | 2.96 | -0.69 | 0.87 | 2.23 | 2.28 | 8.65 | 5.26 | -1.62 | -7.25 | -11.02 | -9.67 | -4.46 | 6.21 | 3.54 | 4.32 | 3.65 | 6.33 | -0.97 | -1.15 | |
% of Revenue | 90.12 | 90.88 | 90.60 | 91.53 | 91.76 | 90.47 | 91.25 | 90.65 | 90.81 | 91.37 | 91.20 | 91.63 | 90.58 | 88.60 | 87.45 | 86.46 | 86.18 | 86.56 | 86.32 | 85.89 |
Operating Income | 152 | 143 | 147 | 132 | 131 | 157 | 155 | 176 | 170 | 147 | 133 | 114 | 124 | 163 | 188 | 215 | 228 | 234 | 237 | 243 |
Change (%) | -5.78 | 2.65 | -9.97 | -0.82 | 19.98 | -1.16 | 13.22 | -3.43 | -13.44 | -9.17 | -14.47 | 8.85 | 31.39 | 15.40 | 13.83 | 6.18 | 2.95 | 1.08 | 2.49 | |
% of Revenue | 9.88 | 9.12 | 9.40 | 8.47 | 8.24 | 9.53 | 8.75 | 9.35 | 9.19 | 8.63 | 8.80 | 8.37 | 9.42 | 11.40 | 12.55 | 13.54 | 13.82 | 13.44 | 13.68 | 14.11 |
Interest Expense | -6 | -6 | -6 | -5 | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -7 | -8 | -8 | -9 | -8 | -8 | -8 | -8 |
Change (%) | 3.38 | -11.32 | -12.54 | -10.35 | -3.67 | 0.86 | 7.04 | 8.78 | 7.08 | 8.70 | 6.66 | 11.85 | 14.22 | 5.86 | 3.65 | -3.03 | -3.82 | 3.06 | 1.80 | |
% of Revenue | -0.40 | -0.40 | -0.36 | -0.31 | -0.27 | -0.25 | -0.24 | -0.24 | -0.27 | -0.31 | -0.38 | -0.45 | -0.52 | -0.55 | -0.55 | -0.54 | -0.50 | -0.46 | -0.48 | -0.49 |
Net Income | 130 | 189 | 187 | 179 | 186 | 125 | 157 | 206 | 239 | 219 | 179 | 150 | 140 | 158 | 201 | 221 | 211 | 256 | 244 | 201 |
Change (%) | 45.16 | -0.69 | -4.62 | 3.93 | -32.70 | 25.21 | 31.70 | 15.77 | -8.27 | -18.08 | -16.64 | -6.44 | 12.94 | 27.24 | 9.81 | -4.58 | 21.60 | -4.64 | -17.88 | |
% of Revenue | 8.48 | 12.05 | 12.02 | 11.48 | 11.70 | 7.59 | 8.82 | 10.97 | 12.93 | 12.86 | 11.82 | 10.96 | 10.61 | 11.04 | 13.39 | 13.93 | 12.79 | 14.69 | 14.10 | 11.66 |
Source: Capital IQ