Laporan Laba Rugi (TTM)
Laporan Laba Rugi Absa Group Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 61,779 | 61,029 | 66,446 | 71,863 | 74,650 | 77,342 | 79,687 | 82,032 | 82,530 | 83,028 | 84,238 | 85,449 | 87,278 | 89,107 | 89,987 | 90,867 | 93,248 | 95,629 | 97,540 | 99,450 |
Change (%) | -1.21 | 8.88 | 8.15 | 3.88 | 3.61 | 3.03 | 2.94 | 0.61 | 0.60 | 1.46 | 1.44 | 2.14 | 2.10 | 0.99 | 0.98 | 2.62 | 2.55 | 2.00 | 1.96 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 243 | 243 | 243 | 225 | 207 | 207 | 207 | 253 | 299 | 299 | 299 | 362 | 424 | 424 | 424 | 378 | 333 | 333 | 333 | |
Change (%) | 0.00 | 0.00 | -7.41 | -8.00 | 0.00 | 0.00 | 22.22 | 18.18 | 0.00 | 0.00 | 20.90 | 17.29 | 0.00 | 0.00 | -10.73 | -12.02 | 0.00 | 0.00 | ||
% of Revenue | 0.40 | 0.37 | 0.34 | 0.30 | 0.27 | 0.26 | 0.25 | 0.31 | 0.36 | 0.35 | 0.35 | 0.41 | 0.48 | 0.47 | 0.47 | 0.41 | 0.35 | 0.34 | 0.33 | |
Gross Operating Profit | 61,779 | 60,786 | 66,203 | 71,620 | 74,426 | 77,135 | 79,480 | 81,825 | 82,277 | 82,729 | 83,940 | 85,150 | 86,916 | 88,683 | 89,563 | 90,443 | 92,870 | 95,296 | 97,206 | 99,117 |
Change (%) | -1.61 | 8.91 | 8.18 | 3.92 | 3.64 | 3.04 | 2.95 | 0.55 | 0.55 | 1.46 | 1.44 | 2.07 | 2.03 | 0.99 | 0.98 | 2.68 | 2.61 | 2.00 | 1.97 | |
% of Revenue | 100.00 | 99.60 | 99.63 | 99.66 | 99.70 | 99.73 | 99.74 | 99.75 | 99.69 | 99.64 | 99.65 | 99.65 | 99.59 | 99.52 | 99.53 | 99.53 | 99.59 | 99.65 | 99.66 | 99.67 |
SG&A | 1,864 | 1,917 | 1,917 | 1,917 | 1,767 | 1,617 | 1,617 | 1,617 | 2,215 | 2,813 | 3,334 | 3,854 | 3,685 | 3,516 | 2,996 | 2,475 | 2,712 | 4,133 | 4,718 | 5,302 |
Change (%) | 2.87 | 0.00 | 0.00 | -7.82 | -8.49 | 0.00 | 0.00 | 36.98 | 27.00 | 18.50 | 15.61 | -4.39 | -4.59 | -14.80 | -17.38 | 9.60 | 52.37 | 14.14 | 12.39 | |
% of Revenue | 3.02 | 3.14 | 2.89 | 2.67 | 2.37 | 2.09 | 2.03 | 1.97 | 2.68 | 3.39 | 3.96 | 4.51 | 4.22 | 3.95 | 3.33 | 2.72 | 2.91 | 4.32 | 4.84 | 5.33 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 50,406 | 50,166 | 50,223 | 50,280 | 50,332 | 50,384 | 50,894 | 51,403 | 51,863 | 52,323 | 53,393 | 54,463 | 56,530 | 58,598 | 59,846 | 61,094 | 61,442 | 61,790 | 62,498 | 63,205 |
Change (%) | -0.48 | 0.11 | 0.11 | 0.10 | 0.10 | 1.01 | 1.00 | 0.89 | 0.89 | 2.04 | 2.00 | 3.80 | 3.66 | 2.13 | 2.09 | 0.57 | 0.57 | 1.15 | 1.13 | |
% of Revenue | 81.59 | 82.20 | 75.58 | 69.97 | 67.42 | 65.14 | 63.87 | 62.66 | 62.84 | 63.02 | 63.38 | 63.74 | 64.77 | 65.76 | 66.51 | 67.23 | 65.89 | 64.61 | 64.07 | 63.55 |
Operating Income | 11,372 | 10,863 | 16,223 | 21,583 | 24,318 | 26,958 | 28,794 | 30,629 | 30,667 | 30,705 | 30,846 | 30,986 | 30,748 | 30,509 | 30,141 | 29,773 | 31,806 | 33,839 | 35,042 | 36,245 |
Change (%) | -4.48 | 49.34 | 33.04 | 12.67 | 10.85 | 6.81 | 6.37 | 0.12 | 0.12 | 0.46 | 0.46 | -0.77 | -0.78 | -1.21 | -1.22 | 6.83 | 6.39 | 3.56 | 3.43 | |
% of Revenue | 18.41 | 17.80 | 24.42 | 30.03 | 32.58 | 34.86 | 36.13 | 37.34 | 37.16 | 36.98 | 36.62 | 36.26 | 35.23 | 34.24 | 33.49 | 32.77 | 34.11 | 35.39 | 35.93 | 36.45 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 6,490 | 5,880 | 9,718 | 13,557 | 15,660 | 17,763 | 18,874 | 19,986 | 20,126 | 20,265 | 20,468 | 20,672 | 20,282 | 19,891 | 19,418 | 18,944 | 20,240 | 21,537 | 22,230 | 22,923 |
Change (%) | -9.40 | 65.28 | 39.50 | 15.51 | 13.43 | 6.26 | 5.89 | 0.70 | 0.69 | 1.00 | 0.99 | -1.89 | -1.93 | -2.38 | -2.44 | 6.84 | 6.41 | 3.22 | 3.12 | |
% of Revenue | 10.51 | 9.63 | 14.63 | 18.87 | 20.98 | 22.97 | 23.69 | 24.36 | 24.39 | 24.41 | 24.30 | 24.19 | 23.24 | 22.32 | 21.58 | 20.85 | 21.71 | 22.52 | 22.79 | 23.05 |
Source: Capital IQ