Avanza Bank Holding AB (publ) - Laporan Laba Rugi (TTM)

Avanza Bank Holding AB (publ)
US ˙ OTCPK ˙ SE0000170110

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Avanza Bank Holding AB (publ) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 2,243 2,656 3,131 3,395 3,604 3,742 3,521 3,349 3,299 3,305 3,392 3,612 3,731 3,752 3,839 3,959 4,088 4,292 4,467 4,654
Change (%) 18.41 17.88 8.43 6.16 3.83 -5.91 -4.88 -1.49 0.18 2.63 6.49 3.29 0.56 2.32 3.13 3.26 4.99 4.08 4.19
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 274 312 371 402 422 439 407 372 347 331 319 321 326 311 314 339 365 396 415 423
Change (%) 13.87 18.91 8.36 4.98 4.03 -7.29 -8.60 -6.72 -4.61 -3.63 0.63 1.56 -4.60 0.96 7.96 7.67 8.49 4.80 1.93
% of Revenue 12.22 11.75 11.85 11.84 11.71 11.73 11.56 11.11 10.52 10.02 9.40 8.89 8.74 8.29 8.18 8.56 8.93 9.23 9.29 9.09
Gross Operating Profit 1,969 2,344 2,760 2,993 3,182 3,303 3,114 2,977 2,952 2,974 3,073 3,291 3,406 3,441 3,526 3,620 3,723 3,896 4,052 4,231
Change (%) 19.05 17.75 8.44 6.31 3.80 -5.72 -4.40 -0.84 0.75 3.33 7.09 3.49 1.03 2.47 2.67 2.85 4.65 4.00 4.42
% of Revenue 87.78 88.25 88.15 88.16 88.29 88.27 88.44 88.89 89.48 89.98 90.60 91.11 91.29 91.71 91.85 91.44 91.07 90.77 90.71 90.91
SG&A 640 662 682 711 730 777 821 871 908 928 963 978 1,004 1,035 1,049 1,085 1,117 1,147 1,186 1,198
Change (%) 3.44 3.02 4.25 2.67 6.44 5.66 6.09 4.25 2.20 3.77 1.56 2.66 3.09 1.35 3.43 2.95 2.69 3.44 0.97
% of Revenue 28.53 24.92 21.78 20.94 20.26 20.76 23.32 26.01 27.52 28.08 28.39 27.08 26.91 27.59 27.32 27.41 27.32 26.72 26.56 25.74
R&D
Change (%)
% of Revenue
OpEx 995 1,057 1,140 1,200 1,237 1,303 1,318 1,339 1,358 1,362 1,390 1,407 1,442 1,459 1,476 1,554 1,614 1,675 1,734 1,745
Change (%) 6.26 7.85 5.26 3.08 5.34 1.15 1.59 1.42 0.29 2.06 1.22 2.49 1.18 1.17 5.28 3.86 3.78 3.55 0.61
% of Revenue 44.35 39.80 36.41 35.35 34.32 34.82 37.43 39.98 41.16 41.21 40.98 38.95 38.65 38.89 38.45 39.25 39.48 39.03 38.83 37.49
Operating Income 1,248 1,599 1,991 2,195 2,367 2,439 2,203 2,010 1,941 1,943 2,002 2,205 2,291 2,293 2,365 2,405 2,474 2,617 2,732 2,909
Change (%) 28.09 24.52 10.25 7.84 3.04 -9.68 -8.76 -3.43 0.10 3.04 10.14 3.90 0.09 3.14 1.69 2.87 5.78 4.41 6.46
% of Revenue 55.65 60.20 63.59 64.65 65.68 65.18 62.57 60.02 58.84 58.79 59.02 61.05 61.40 61.11 61.60 60.75 60.52 60.97 61.17 62.51
Interest Expense
Change (%)
% of Revenue
Net Income 1,038 1,335 1,661 1,832 1,981 2,047 1,859 1,704 1,656 1,666 1,724 1,900 1,977 1,982 2,036 2,070 2,128 2,254 2,352 2,500
Change (%) 28.61 24.42 10.30 8.13 3.33 -9.18 -8.34 -2.82 0.60 3.48 10.21 4.05 0.25 2.72 1.67 2.80 5.92 4.37 6.27
% of Revenue 46.28 50.26 53.05 53.96 54.97 54.70 52.80 50.88 50.20 50.41 50.83 52.60 52.99 52.83 53.03 52.29 52.05 52.52 52.66 53.72

Source: Capital IQ

Other Listings
IT:1AZA € 30.90
GB:AZAS
GB:0NUK SEK 340.80
SE:AZA SEK 341.30
DE:1JJA € 31.02
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista