Laporan Laba Rugi (TTM)
Laporan Laba Rugi Bank of Ayudhya Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 80,678 | 77,253 | 76,119 | 86,980 | 87,633 | 91,093 | 92,212 | 83,606 | 87,326 | 89,441 | 92,231 | 94,509 | 97,486 | 103,017 | 105,088 | 108,320 | 109,117 | 107,150 | 107,869 | 107,750 |
Change (%) | -4.24 | -1.47 | 14.27 | 0.75 | 3.95 | 1.23 | -9.33 | 4.45 | 2.42 | 3.12 | 2.47 | 3.15 | 5.67 | 2.01 | 3.08 | 0.74 | -1.80 | 0.67 | -0.11 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 80,678 | 77,253 | 76,119 | 86,980 | 87,633 | 91,093 | 92,212 | 83,606 | 87,326 | 89,441 | 92,231 | 94,509 | 97,486 | 103,017 | 105,088 | 108,320 | 109,117 | 107,150 | 107,869 | 107,750 |
Change (%) | -4.24 | -1.47 | 14.27 | 0.75 | 3.95 | 1.23 | -9.33 | 4.45 | 2.42 | 3.12 | 2.47 | 3.15 | 5.67 | 2.01 | 3.08 | 0.74 | -1.80 | 0.67 | -0.11 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 33,004 | 32,911 | 33,447 | 33,544 | 34,019 | 33,976 | 33,582 | 33,691 | 34,409 | 34,610 | 35,193 | 35,866 | 36,866 | 40,478 | 42,452 | 44,629 | 45,778 | 44,409 | 44,835 | 44,479 |
Change (%) | -0.28 | 1.63 | 0.29 | 1.42 | -0.13 | -1.16 | 0.32 | 2.13 | 0.59 | 1.68 | 1.91 | 2.79 | 9.80 | 4.88 | 5.13 | 2.57 | -2.99 | 0.96 | -0.79 | |
% of Revenue | 40.91 | 42.60 | 43.94 | 38.56 | 38.82 | 37.30 | 36.42 | 40.30 | 39.40 | 38.70 | 38.16 | 37.95 | 37.82 | 39.29 | 40.40 | 41.20 | 41.95 | 41.45 | 41.56 | 41.28 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 48,110 | 48,375 | 47,753 | 48,746 | 49,088 | 48,745 | 48,721 | 48,506 | 50,033 | 50,713 | 51,961 | 53,440 | 56,221 | 60,857 | 64,166 | 67,510 | 68,632 | 67,697 | 67,945 | 67,272 |
Change (%) | 0.55 | -1.29 | 2.08 | 0.70 | -0.70 | -0.05 | -0.44 | 3.15 | 1.36 | 2.46 | 2.85 | 5.20 | 8.24 | 5.44 | 5.21 | 1.66 | -1.36 | 0.37 | -0.99 | |
% of Revenue | 59.63 | 62.62 | 62.73 | 56.04 | 56.02 | 53.51 | 52.84 | 58.02 | 57.29 | 56.70 | 56.34 | 56.55 | 57.67 | 59.07 | 61.06 | 62.32 | 62.90 | 63.18 | 62.99 | 62.43 |
Operating Income | 32,567 | 28,878 | 28,367 | 38,234 | 38,546 | 42,348 | 43,491 | 35,101 | 37,293 | 38,728 | 40,270 | 41,068 | 41,264 | 42,160 | 40,922 | 40,810 | 40,485 | 39,453 | 39,925 | 40,478 |
Change (%) | -11.33 | -1.77 | 34.79 | 0.81 | 9.86 | 2.70 | -19.29 | 6.25 | 3.85 | 3.98 | 1.98 | 0.48 | 2.17 | -2.94 | -0.27 | -0.80 | -2.55 | 1.20 | 1.39 | |
% of Revenue | 40.37 | 37.38 | 37.27 | 43.96 | 43.98 | 46.49 | 47.16 | 41.98 | 42.71 | 43.30 | 43.66 | 43.45 | 42.33 | 40.93 | 38.94 | 37.68 | 37.10 | 36.82 | 37.01 | 37.57 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 26,092 | 23,040 | 22,512 | 30,547 | 30,794 | 33,794 | 34,708 | 27,999 | 29,707 | 30,713 | 31,971 | 32,563 | 32,589 | 32,930 | 31,796 | 31,579 | 31,156 | 29,700 | 29,691 | 29,777 |
Change (%) | -11.70 | -2.29 | 35.69 | 0.81 | 9.74 | 2.70 | -19.33 | 6.10 | 3.39 | 4.10 | 1.85 | 0.08 | 1.05 | -3.44 | -0.68 | -1.34 | -4.67 | -0.03 | 0.29 | |
% of Revenue | 32.34 | 29.82 | 29.57 | 35.12 | 35.14 | 37.10 | 37.64 | 33.49 | 34.02 | 34.34 | 34.66 | 34.45 | 33.43 | 31.97 | 30.26 | 29.15 | 28.55 | 27.72 | 27.52 | 27.64 |
Source: Capital IQ