Laporan Laba Rugi (TTM)
Laporan Laba Rugi The Bank of East Asia, Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12,733 | 12,310 | 13,284 | 14,258 | 15,040 | 15,823 | 14,922 | 14,022 | 13,753 | 13,484 | 14,362 | 15,240 | 14,890 | 14,541 | 14,408 | 14,274 | 14,850 | 15,426 | 15,534 | 15,643 |
Change (%) | -3.32 | 7.91 | 7.33 | 5.49 | 5.20 | -5.69 | -6.03 | -1.92 | -1.96 | 6.51 | 6.11 | -2.29 | -2.35 | -0.92 | -0.93 | 4.04 | 3.88 | 0.70 | 0.70 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 12,733 | 12,310 | 13,284 | 14,258 | 15,040 | 15,823 | 14,922 | 14,022 | 13,753 | 13,484 | 14,362 | 15,240 | 14,890 | 14,541 | 14,408 | 14,274 | 14,850 | 15,426 | 15,534 | 15,643 |
Change (%) | -3.32 | 7.91 | 7.33 | 5.49 | 5.20 | -5.69 | -6.03 | -1.92 | -1.96 | 6.51 | 6.11 | -2.29 | -2.35 | -0.92 | -0.93 | 4.04 | 3.88 | 0.70 | 0.70 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 8,454 | 8,390 | 8,535 | 8,680 | 8,713 | 8,746 | 8,663 | 8,580 | 8,566 | 8,553 | 8,562 | 8,572 | 8,600 | 8,629 | 8,726 | 8,837 | 8,860 | 8,868 | 8,868 | 8,868 |
Change (%) | -0.76 | 1.73 | 1.70 | 0.38 | 0.38 | -0.95 | -0.96 | -0.16 | -0.16 | 0.11 | 0.11 | 0.33 | 0.33 | 1.12 | 1.27 | 0.25 | 0.10 | 0.00 | 0.00 | |
% of Revenue | 66.39 | 68.16 | 64.25 | 60.88 | 57.93 | 55.27 | 58.05 | 61.19 | 62.29 | 63.43 | 59.62 | 56.25 | 57.76 | 59.34 | 60.57 | 61.91 | 59.66 | 57.49 | 57.09 | 56.69 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 9,130 | 8,949 | 9,097 | 9,245 | 9,279 | 9,312 | 9,196 | 9,080 | 9,148 | 9,216 | 9,308 | 9,401 | 9,420 | 9,438 | 9,536 | 9,646 | 9,648 | 9,636 | 9,634 | 9,633 |
Change (%) | -1.98 | 1.65 | 1.63 | 0.36 | 0.36 | -1.25 | -1.26 | 0.75 | 0.74 | 1.00 | 0.99 | 0.20 | 0.20 | 1.03 | 1.16 | 0.02 | -0.12 | -0.02 | -0.02 | |
% of Revenue | 71.70 | 72.70 | 68.48 | 64.84 | 61.69 | 58.85 | 61.62 | 64.75 | 66.52 | 68.35 | 64.81 | 61.69 | 63.26 | 64.91 | 66.18 | 67.58 | 64.97 | 62.47 | 62.02 | 61.58 |
Operating Income | 3,603 | 3,361 | 4,187 | 5,013 | 5,762 | 6,511 | 5,727 | 4,942 | 4,605 | 4,268 | 5,054 | 5,839 | 5,471 | 5,103 | 4,872 | 4,628 | 5,202 | 5,790 | 5,900 | 6,010 |
Change (%) | -6.72 | 24.57 | 19.73 | 14.94 | 13.00 | -12.05 | -13.70 | -6.82 | -7.32 | 18.40 | 15.54 | -6.30 | -6.73 | -4.53 | -5.01 | 12.41 | 11.29 | 1.90 | 1.86 | |
% of Revenue | 28.30 | 27.30 | 31.52 | 35.16 | 38.31 | 41.15 | 38.38 | 35.25 | 33.48 | 31.65 | 35.19 | 38.31 | 36.74 | 35.09 | 33.82 | 32.42 | 35.03 | 37.53 | 37.98 | 38.42 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 3,703 | 3,614 | 4,184 | 4,753 | 5,012 | 5,270 | 4,684 | 4,098 | 4,228 | 4,359 | 4,928 | 5,496 | 4,807 | 4,118 | 3,856 | 3,593 | 4,100 | 4,608 | 4,756 | 4,904 |
Change (%) | -2.40 | 15.76 | 13.61 | 5.44 | 5.16 | -11.12 | -12.51 | 3.18 | 3.09 | 13.04 | 11.54 | -12.54 | -14.33 | -6.37 | -6.81 | 14.12 | 12.38 | 3.21 | 3.11 | |
% of Revenue | 29.08 | 29.36 | 31.49 | 33.34 | 33.32 | 33.31 | 31.39 | 29.23 | 30.75 | 32.33 | 34.31 | 36.06 | 32.28 | 28.32 | 26.76 | 25.17 | 27.61 | 29.87 | 30.62 | 31.35 |
Source: Capital IQ