Laporan Laba Rugi (TTM)
Laporan Laba Rugi China Minsheng Banking Corp., Ltd. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 108,498 | 91,461 | 88,434 | 87,599 | 84,717 | 90,458 | 89,236 | 89,465 | 90,261 | 92,962 | 94,711 | 92,052 | 93,665 | 94,277 | 92,754 | 91,524 | 89,981 | 90,368 | 89,763 | 89,992 |
Change (%) | -15.70 | -3.31 | -0.94 | -3.29 | 6.78 | -1.35 | 0.26 | 0.89 | 2.99 | 1.88 | -2.81 | 1.75 | 0.65 | -1.62 | -1.33 | -1.69 | 0.43 | -0.67 | 0.26 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 108,498 | 91,461 | 88,434 | 87,599 | 84,717 | 90,458 | 89,236 | 89,465 | 90,261 | 92,962 | 94,711 | 92,052 | 93,665 | 94,277 | 92,754 | 91,524 | 89,981 | 90,368 | 89,763 | 89,992 |
Change (%) | -15.70 | -3.31 | -0.94 | -3.29 | 6.78 | -1.35 | 0.26 | 0.89 | 2.99 | 1.88 | -2.81 | 1.75 | 0.65 | -1.62 | -1.33 | -1.69 | 0.43 | -0.67 | 0.26 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 49,815 | 50,686 | 50,745 | 50,453 | 49,530 | 51,534 | 51,696 | 53,177 | 53,379 | 53,234 | 53,602 | 54,910 | 53,512 | 53,427 | 53,565 | 52,788 | 53,678 | 54,037 | 54,098 | 54,123 |
Change (%) | 1.75 | 0.12 | -0.58 | -1.83 | 4.05 | 0.31 | 2.86 | 0.38 | -0.27 | 0.69 | 2.44 | -2.55 | -0.16 | 0.26 | -1.45 | 1.69 | 0.67 | 0.11 | 0.05 | |
% of Revenue | 45.91 | 55.42 | 57.38 | 57.60 | 58.47 | 56.97 | 57.93 | 59.44 | 59.14 | 57.26 | 56.60 | 59.65 | 57.13 | 56.67 | 57.75 | 57.68 | 59.65 | 59.80 | 60.27 | 60.14 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 55,707 | 54,772 | 54,949 | 54,960 | 52,890 | 54,858 | 55,062 | 56,475 | 56,885 | 55,792 | 56,857 | 56,626 | 56,712 | 56,919 | 56,325 | 55,516 | 56,371 | 56,283 | 56,366 | 56,589 |
Change (%) | -1.68 | 0.32 | 0.02 | -3.77 | 3.72 | 0.37 | 2.57 | 0.73 | -1.92 | 1.91 | -0.41 | 0.15 | 0.37 | -1.04 | -1.44 | 1.54 | -0.16 | 0.15 | 0.40 | |
% of Revenue | 51.34 | 59.89 | 62.14 | 62.74 | 62.43 | 60.64 | 61.70 | 63.13 | 63.02 | 60.02 | 60.03 | 61.52 | 60.55 | 60.37 | 60.73 | 60.66 | 62.65 | 62.28 | 62.79 | 62.88 |
Operating Income | 52,791 | 36,689 | 33,485 | 32,639 | 31,827 | 35,600 | 34,174 | 32,990 | 33,376 | 37,170 | 37,854 | 35,426 | 36,953 | 37,358 | 36,429 | 36,008 | 33,610 | 34,085 | 33,397 | 33,403 |
Change (%) | -30.50 | -8.73 | -2.53 | -2.49 | 11.85 | -4.01 | -3.46 | 1.17 | 11.37 | 1.84 | -6.41 | 4.31 | 1.10 | -2.49 | -1.16 | -6.66 | 1.41 | -2.02 | 0.02 | |
% of Revenue | 48.66 | 40.11 | 37.86 | 37.26 | 37.57 | 39.36 | 38.30 | 36.87 | 36.98 | 39.98 | 39.97 | 38.48 | 39.45 | 39.63 | 39.27 | 39.34 | 37.35 | 37.72 | 37.21 | 37.12 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 45,619 | 34,309 | 32,406 | 32,412 | 32,467 | 34,381 | 33,358 | 32,463 | 32,672 | 35,269 | 35,777 | 34,408 | 35,068 | 35,823 | 35,022 | 34,520 | 32,732 | 32,296 | 31,607 | 31,202 |
Change (%) | -24.79 | -5.55 | 0.02 | 0.17 | 5.90 | -2.98 | -2.68 | 0.64 | 7.95 | 1.44 | -3.83 | 1.92 | 2.15 | -2.24 | -1.43 | -5.18 | -1.33 | -2.13 | -1.28 | |
% of Revenue | 42.05 | 37.51 | 36.64 | 37.00 | 38.32 | 38.01 | 37.38 | 36.29 | 36.20 | 37.94 | 37.77 | 37.38 | 37.44 | 38.00 | 37.76 | 37.72 | 36.38 | 35.74 | 35.21 | 34.67 |
Source: Capital IQ