Laporan Laba Rugi (TTM)
Laporan Laba Rugi Central Maine Power Company - Preferred Security menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 859 | 888 | 919 | 946 | 976 | 978 | 1,004 | 1,030 | 1,019 | 1,051 | 1,050 | 963 | 1,106 | 1,127 | 1,166 | 1,300 | 1,231 | 1,275 | 1,336 | 1,381 |
Change (%) | 3.46 | 3.48 | 2.91 | 3.19 | 0.24 | 2.60 | 2.59 | -1.04 | 3.15 | -0.12 | -8.32 | 14.91 | 1.93 | 3.46 | 11.44 | -5.29 | 3.56 | 4.80 | 3.39 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 458 | 463 | 475 | 486 | 507 | 516 | 542 | 568 | 579 | 612 | 626 | 537 | 657 | 682 | 697 | 832 | 778 | 815 | 861 | 893 |
Change (%) | 1.08 | 2.55 | 2.35 | 4.32 | 1.79 | 5.07 | 4.64 | 1.98 | 5.80 | 2.24 | -14.19 | 22.23 | 3.85 | 2.22 | 19.29 | -6.40 | 4.76 | 5.57 | 3.75 | |
% of Revenue | 53.37 | 52.15 | 51.67 | 51.39 | 51.96 | 52.76 | 54.03 | 55.11 | 56.79 | 58.25 | 59.63 | 55.81 | 59.36 | 60.48 | 59.76 | 63.97 | 63.22 | 63.95 | 64.41 | 64.64 |
Gross Operating Profit | 400 | 425 | 444 | 460 | 469 | 462 | 461 | 462 | 440 | 439 | 424 | 425 | 449 | 445 | 469 | 468 | 453 | 460 | 475 | 488 |
Change (%) | 6.18 | 4.50 | 3.50 | 2.00 | -1.44 | -0.17 | 0.18 | -4.74 | -0.33 | -3.42 | 0.35 | 5.67 | -0.89 | 5.37 | -0.21 | -3.32 | 1.50 | 3.45 | 2.72 | |
% of Revenue | 46.63 | 47.85 | 48.33 | 48.61 | 48.04 | 47.24 | 45.97 | 44.89 | 43.21 | 41.75 | 40.37 | 44.19 | 40.64 | 39.52 | 40.24 | 36.03 | 36.78 | 36.05 | 35.59 | 35.36 |
SG&A | 11 | 7 | 7 | 7 | 7 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | -2 | -2 | -2 | -2 | -4 | -4 | -4 |
Change (%) | -34.61 | 0.00 | 0.00 | 0.00 | 69.77 | 0.00 | 0.00 | 0.00 | -10.31 | 0.00 | 0.00 | 0.00 | -119.87 | -0.00 | -0.00 | -0.00 | 72.99 | -0.00 | -0.00 | |
% of Revenue | 1.27 | 0.81 | 0.78 | 0.76 | 0.73 | 1.24 | 1.21 | 1.18 | 1.19 | 1.04 | 1.04 | 1.13 | 0.99 | -0.19 | -0.19 | -0.17 | -0.18 | -0.29 | -0.28 | -0.27 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 664 | 667 | 681 | 695 | 718 | 732 | 760 | 786 | 800 | 835 | 852 | 765 | 883 | 890 | 904 | 1,038 | 987 | 1,025 | 1,072 | 1,106 |
Change (%) | 0.51 | 2.02 | 2.11 | 3.22 | 2.06 | 3.74 | 3.50 | 1.74 | 4.40 | 2.05 | -10.23 | 15.41 | 0.81 | 1.53 | 14.78 | -4.88 | 3.86 | 4.58 | 3.21 | |
% of Revenue | 77.34 | 75.14 | 74.08 | 73.50 | 73.52 | 74.85 | 75.69 | 76.36 | 78.50 | 79.45 | 81.18 | 79.49 | 79.84 | 78.97 | 77.49 | 79.82 | 80.16 | 80.40 | 80.23 | 80.09 |
Operating Income | 195 | 221 | 238 | 251 | 258 | 246 | 244 | 243 | 219 | 216 | 198 | 197 | 223 | 237 | 263 | 262 | 244 | 250 | 264 | 275 |
Change (%) | 13.52 | 7.90 | 5.19 | 3.11 | -4.80 | -0.81 | -0.23 | -10.00 | -1.42 | -8.53 | -0.10 | 12.96 | 6.34 | 10.71 | -0.07 | -6.92 | 2.33 | 5.71 | 4.09 | |
% of Revenue | 22.66 | 24.86 | 25.92 | 26.50 | 26.48 | 25.15 | 24.31 | 23.64 | 21.50 | 20.55 | 18.82 | 20.51 | 20.16 | 21.03 | 22.51 | 20.18 | 19.84 | 19.60 | 19.77 | 19.91 |
Interest Expense | -47 | -46 | -47 | -46 | -47 | -46 | -46 | -46 | -47 | -48 | -51 | -58 | -63 | -66 | -68 | -66 | -68 | -70 | -71 | -74 |
Change (%) | -1.77 | 2.15 | -2.77 | 1.81 | -0.68 | -0.07 | 0.01 | 0.59 | 2.51 | 7.22 | 14.04 | 8.00 | 4.83 | 3.07 | -2.91 | 2.12 | 4.25 | 0.09 | 4.35 | |
% of Revenue | -5.47 | -5.20 | -5.13 | -4.85 | -4.78 | -4.74 | -4.61 | -4.50 | -4.57 | -4.54 | -4.88 | -6.07 | -5.70 | -5.87 | -5.84 | -5.09 | -5.49 | -5.53 | -5.28 | -5.33 |
Net Income | 121 | 138 | 150 | 160 | 173 | 180 | 181 | 189 | 175 | 157 | 140 | 134 | 154 | 169 | 192 | 198 | 186 | 178 | 185 | 186 |
Change (%) | 14.28 | 8.85 | 6.61 | 7.84 | 3.98 | 0.55 | 4.26 | -6.93 | -10.74 | -10.48 | -4.39 | 14.80 | 9.56 | 13.90 | 2.97 | -5.69 | -4.55 | 4.19 | 0.37 | |
% of Revenue | 14.09 | 15.56 | 16.37 | 16.96 | 17.72 | 18.38 | 18.01 | 18.31 | 17.22 | 14.90 | 13.35 | 13.93 | 13.91 | 14.96 | 16.46 | 15.21 | 15.15 | 13.96 | 13.88 | 13.48 |
Source: Capital IQ