Laporan Laba Rugi (TTM)
Laporan Laba Rugi Hikma Pharmaceuticals PLC - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,316 | 2,341 | 2,383 | 2,425 | 2,489 | 2,553 | 2,552 | 2,550 | 2,534 | 2,517 | 2,624 | 2,731 | 2,803 | 2,875 | 2,946 | 3,017 | 3,072 | 3,127 | 3,172 | 3,216 |
Change (%) | 1.06 | 1.79 | 1.76 | 2.64 | 2.57 | -0.06 | -0.06 | -0.65 | -0.65 | 4.25 | 4.08 | 2.64 | 2.57 | 2.47 | 2.41 | 1.82 | 1.79 | 1.42 | 1.40 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1,134 | 1,128 | 1,150 | 1,173 | 1,212 | 1,252 | 1,247 | 1,242 | 1,247 | 1,252 | 1,313 | 1,374 | 1,421 | 1,468 | 1,518 | 1,569 | 1,640 | 1,712 | 1,772 | 1,832 |
Change (%) | -0.53 | 1.99 | 1.96 | 3.37 | 3.26 | -0.40 | -0.40 | 0.40 | 0.40 | 4.87 | 4.65 | 3.42 | 3.31 | 3.44 | 3.33 | 4.56 | 4.36 | 3.50 | 3.39 | |
% of Revenue | 48.95 | 48.18 | 48.28 | 48.37 | 48.71 | 49.04 | 48.87 | 48.71 | 49.22 | 49.74 | 50.04 | 50.31 | 50.70 | 51.06 | 51.54 | 52.01 | 53.40 | 54.75 | 55.87 | 56.97 |
Gross Operating Profit | 1,182 | 1,213 | 1,232 | 1,252 | 1,276 | 1,301 | 1,304 | 1,308 | 1,286 | 1,265 | 1,311 | 1,357 | 1,382 | 1,407 | 1,428 | 1,448 | 1,432 | 1,415 | 1,400 | 1,384 |
Change (%) | 2.58 | 1.61 | 1.58 | 1.96 | 1.92 | 0.27 | 0.27 | -1.64 | -1.67 | 3.64 | 3.51 | 1.84 | 1.81 | 1.46 | 1.44 | -1.14 | -1.15 | -1.10 | -1.11 | |
% of Revenue | 51.05 | 51.82 | 51.72 | 51.63 | 51.29 | 50.96 | 51.13 | 51.29 | 50.78 | 50.26 | 49.96 | 49.69 | 49.30 | 48.94 | 48.46 | 47.99 | 46.60 | 45.25 | 44.13 | 43.03 |
SG&A | 503 | 506 | 508 | 509 | 535 | 561 | 573 | 585 | 593 | 601 | 604 | 606 | 619 | 632 | 642 | 651 | 656 | 662 | 661 | 660 |
Change (%) | 0.60 | 0.30 | 0.30 | 5.11 | 4.86 | 2.14 | 2.09 | 1.37 | 1.35 | 0.42 | 0.41 | 2.15 | 2.10 | 1.50 | 1.48 | 0.84 | 0.84 | -0.15 | -0.15 | |
% of Revenue | 21.71 | 21.61 | 21.30 | 20.99 | 21.49 | 21.97 | 22.46 | 22.94 | 23.41 | 23.88 | 23.00 | 22.19 | 22.08 | 21.98 | 21.78 | 21.58 | 21.37 | 21.17 | 20.84 | 20.52 |
R&D | 134 | 137 | 136 | 134 | 138 | 143 | 148 | 153 | 148 | 144 | 142 | 139 | 144 | 149 | 148 | 146 | 144 | 141 | 147 | 153 |
Change (%) | 2.62 | -1.09 | -1.11 | 3.36 | 3.25 | 3.50 | 3.38 | -2.94 | -3.03 | -1.74 | -1.77 | 3.60 | 3.47 | -1.01 | -1.02 | -1.71 | -1.74 | 4.26 | 4.08 | |
% of Revenue | 5.76 | 5.85 | 5.69 | 5.53 | 5.56 | 5.60 | 5.80 | 6.00 | 5.86 | 5.72 | 5.39 | 5.09 | 5.14 | 5.18 | 5.01 | 4.84 | 4.67 | 4.51 | 4.64 | 4.76 |
OpEx | 1,790 | 1,801 | 1,830 | 1,858 | 1,925 | 1,992 | 1,997 | 2,002 | 2,010 | 2,019 | 2,120 | 2,220 | 2,235 | 2,250 | 2,274 | 2,299 | 2,409 | 2,519 | 2,578 | 2,636 |
Change (%) | 0.59 | 1.58 | 1.56 | 3.61 | 3.48 | 0.25 | 0.25 | 0.42 | 0.42 | 4.98 | 4.74 | 0.68 | 0.67 | 1.09 | 1.08 | 4.78 | 4.57 | 2.32 | 2.27 | |
% of Revenue | 77.29 | 76.93 | 76.77 | 76.62 | 77.34 | 78.03 | 78.27 | 78.51 | 79.36 | 80.21 | 80.77 | 81.29 | 79.74 | 78.26 | 77.21 | 76.20 | 78.42 | 80.56 | 81.27 | 81.97 |
Operating Income | 526 | 540 | 554 | 567 | 564 | 561 | 554 | 548 | 523 | 498 | 504 | 511 | 568 | 625 | 672 | 718 | 663 | 608 | 594 | 580 |
Change (%) | 2.66 | 2.50 | 2.44 | -0.53 | -0.53 | -1.16 | -1.17 | -4.56 | -4.78 | 1.31 | 1.29 | 11.15 | 10.04 | 7.44 | 6.92 | -7.66 | -8.30 | -2.30 | -2.36 | |
% of Revenue | 22.71 | 23.07 | 23.23 | 23.38 | 22.66 | 21.97 | 21.73 | 21.49 | 20.64 | 19.79 | 19.23 | 18.71 | 20.26 | 21.74 | 22.79 | 23.80 | 21.58 | 19.44 | 18.73 | 18.03 |
Interest Expense | -38 | -41 | -42 | -42 | -42 | -43 | -47 | -51 | -55 | -59 | -64 | -70 | -72 | -73 | -73 | -73 | -74 | -75 | -73 | -71 |
Change (%) | 7.89 | 1.22 | 1.20 | 1.19 | 1.18 | 9.30 | 8.51 | 7.84 | 7.27 | 9.32 | 8.53 | 2.14 | 2.10 | -0.00 | -0.00 | 1.37 | 1.35 | -2.67 | -2.74 | |
% of Revenue | -1.64 | -1.75 | -1.74 | -1.73 | -1.71 | -1.68 | -1.84 | -2.00 | -2.17 | -2.34 | -2.46 | -2.56 | -2.55 | -2.54 | -2.48 | -2.42 | -2.41 | -2.40 | -2.30 | -2.21 |
Net Income | 472 | 431 | 449 | 467 | 444 | 421 | 384 | 346 | 267 | 188 | 167 | 146 | 168 | 190 | 238 | 285 | 322 | 359 | 365 | 371 |
Change (%) | -8.69 | 4.18 | 4.01 | -4.93 | -5.18 | -8.91 | -9.78 | -22.83 | -29.59 | -11.17 | -12.57 | 15.07 | 13.10 | 25.00 | 20.00 | 12.98 | 11.49 | 1.67 | 1.64 | |
% of Revenue | 20.38 | 18.41 | 18.84 | 19.26 | 17.84 | 16.49 | 15.03 | 13.57 | 10.54 | 7.47 | 6.36 | 5.35 | 5.99 | 6.61 | 8.06 | 9.45 | 10.48 | 11.48 | 11.51 | 11.54 |
Source: Capital IQ