Text S.A. - Laporan Laba Rugi (TTM)

Text S.A.
US ˙ OTCPK

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Text S.A. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 153 167 179 186 199 209 223 233 243 273 296 320 333 337 335 338 349 348 354 352
Change (%) 9.05 7.21 4.07 6.74 4.98 6.59 4.90 4.15 12.30 8.32 8.15 4.19 1.00 -0.36 0.87 3.15 -0.13 1.64 -0.58
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 23 25 28 30 26 28 32 34 38 42 46 51 56 62 64 64 69 69 72 82
Change (%) 8.88 11.01 8.25 -12.55 6.00 14.74 6.57 12.41 10.08 9.39 11.11 8.10 10.70 3.21 1.16 7.58 -0.89 4.76 14.54
% of Revenue 15.08 15.06 15.59 16.22 13.29 13.41 14.44 14.67 15.83 15.52 15.67 16.10 16.71 18.31 18.97 19.02 19.84 19.69 20.29 23.38
Gross Operating Profit 130 142 151 156 172 181 190 199 205 231 249 268 278 275 272 274 280 280 282 270
Change (%) 9.09 6.54 3.30 10.47 4.83 5.33 4.62 2.73 12.71 8.12 7.60 3.44 -0.94 -1.16 0.81 2.11 0.06 0.87 -4.43
% of Revenue 84.92 84.94 84.41 83.78 86.71 86.59 85.56 85.33 84.17 84.48 84.33 83.90 83.29 81.69 81.03 80.98 80.16 80.31 79.71 76.62
SG&A 37 40 44 47 51 55 61 66 72 79 82 85 88 88 93 97 98 102 105 104
Change (%) 9.82 8.43 6.38 9.57 8.39 10.58 6.93 9.39 9.61 4.57 2.90 3.47 1.09 4.96 4.68 1.15 4.21 2.46 -1.26
% of Revenue 24.08 24.25 24.53 25.07 25.74 26.57 27.56 28.10 29.51 28.80 27.81 26.46 26.27 26.29 27.70 28.74 28.19 29.41 29.65 29.44
R&D
Change (%)
% of Revenue
OpEx 60 66 72 77 78 83 94 101 111 122 128 136 143 150 156 162 168 171 177 186
Change (%) 9.44 9.38 7.00 0.84 7.51 13.25 6.78 10.30 9.72 5.27 5.82 5.16 4.85 4.27 3.32 3.75 2.04 3.40 5.46
% of Revenue 39.23 39.37 40.16 41.29 39.01 39.95 42.45 43.21 45.76 44.71 43.45 42.52 42.91 44.55 46.62 47.75 48.03 49.07 49.92 52.95
Operating Income 93 101 107 109 121 125 128 133 132 151 167 184 190 187 179 177 181 177 177 166
Change (%) 8.81 5.80 2.10 10.88 3.37 2.17 3.51 -0.52 14.47 10.79 9.94 3.48 -1.89 -4.08 -1.26 2.59 -2.14 -0.06 -6.59
% of Revenue 60.77 60.63 59.84 58.71 60.99 60.05 57.55 56.79 54.24 55.29 56.55 57.48 57.09 55.45 53.38 52.25 51.97 50.93 50.08 47.05
Interest Expense -0 -0 -0 -0 -0 -0 -0 -1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Change (%) -1.26 -87.62 42.59 31.17 26.27 278.05 353.60 -63.84 53.66 20.63 -10.26 31.38 -8.26 -35.52 27.92 -59.59 -23.36 -66.67
% of Revenue -0.07 -0.07 -0.01 -0.01 -0.01 -0.02 -0.06 -0.24 -0.08 -0.12 -0.13 -0.11 -0.13 -0.12 -0.08 -0.10 -0.04 -0.03 -0.01
Net Income 91 102 100 106 113 116 119 123 123 140 155 171 177 174 167 165 168 166 164 152
Change (%) 11.36 -1.68 5.80 6.65 2.84 2.40 3.01 0.02 14.53 10.55 10.03 3.60 -1.90 -4.07 -1.23 2.28 -1.56 -0.74 -7.73
% of Revenue 59.75 61.01 55.95 56.88 56.84 55.68 53.49 52.52 50.44 51.45 52.50 53.42 53.11 51.59 49.67 48.63 48.22 47.53 46.42 43.08

Source: Capital IQ

Other Listings
PL:TXT
GB:0QTE
DE:886 € 13.03
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista