Laporan Laba Rugi (TTM)
Laporan Laba Rugi SpareBank 1 Sør-Norge ASA menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,177 | 4,207 | 4,860 | 5,664 | 6,058 | 6,552 | 6,676 | 6,760 | 6,888 | 7,038 | 7,313 | 7,744 | 8,205 | 8,976 | 9,404 | 9,567 | 9,982 | 10,353 | 11,497 | 12,649 |
Change (%) | 0.72 | 15.52 | 16.54 | 6.96 | 8.15 | 1.89 | 1.26 | 1.89 | 2.18 | 3.91 | 5.89 | 5.95 | 9.40 | 4.77 | 1.73 | 4.34 | 3.72 | 11.05 | 10.02 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 4,177 | 4,207 | 4,860 | 5,664 | 6,058 | 6,552 | 6,676 | 6,760 | 6,888 | 7,038 | 7,313 | 7,744 | 8,205 | 8,976 | 9,404 | 9,567 | 9,982 | 10,353 | 11,497 | 12,649 |
Change (%) | 0.72 | 15.52 | 16.54 | 6.96 | 8.15 | 1.89 | 1.26 | 1.89 | 2.18 | 3.91 | 5.89 | 5.95 | 9.40 | 4.77 | 1.73 | 4.34 | 3.72 | 11.05 | 10.02 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 1,358 | 1,722 | 1,678 | 1,858 | 1,916 | 1,978 | 2,076 | 2,066 | 2,059 | 2,025 | 2,051 | 2,056 | 2,125 | 2,305 | 2,313 | 2,359 | 2,401 | 2,661 | 2,940 | 3,318 |
Change (%) | 26.80 | -2.56 | 10.73 | 3.12 | 3.24 | 4.95 | -0.48 | -0.34 | -1.65 | 1.28 | 0.24 | 3.36 | 8.47 | 0.35 | 1.99 | 1.78 | 10.83 | 10.48 | 12.86 | |
% of Revenue | 32.51 | 40.93 | 34.53 | 32.80 | 31.63 | 30.19 | 31.10 | 30.56 | 29.89 | 28.77 | 28.05 | 26.55 | 25.90 | 25.68 | 24.60 | 24.66 | 24.05 | 25.70 | 25.57 | 26.23 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 2,427 | 2,386 | 2,406 | 2,517 | 2,588 | 2,714 | 2,797 | 2,818 | 2,829 | 2,803 | 2,868 | 2,985 | 3,093 | 3,280 | 3,342 | 3,368 | 3,475 | 3,774 | 4,217 | 4,713 |
Change (%) | -1.69 | 0.84 | 4.61 | 2.82 | 4.87 | 3.06 | 0.75 | 0.39 | -0.92 | 2.32 | 4.08 | 3.62 | 6.05 | 1.89 | 0.78 | 3.18 | 8.60 | 11.74 | 11.76 | |
% of Revenue | 58.10 | 56.71 | 49.51 | 44.44 | 42.72 | 41.42 | 41.90 | 41.69 | 41.07 | 39.83 | 39.22 | 38.55 | 37.70 | 36.54 | 35.54 | 35.20 | 34.81 | 36.45 | 36.68 | 37.26 |
Operating Income | 1,750 | 1,821 | 2,454 | 3,147 | 3,470 | 3,838 | 3,879 | 3,942 | 4,059 | 4,235 | 4,445 | 4,759 | 5,112 | 5,696 | 6,062 | 6,199 | 6,507 | 6,579 | 7,280 | 7,936 |
Change (%) | 4.06 | 34.76 | 28.24 | 10.26 | 10.61 | 1.07 | 1.62 | 2.97 | 4.34 | 4.96 | 7.06 | 7.42 | 11.42 | 6.43 | 2.26 | 4.97 | 1.11 | 10.66 | 9.01 | |
% of Revenue | 41.90 | 43.29 | 50.49 | 55.56 | 57.28 | 58.58 | 58.10 | 58.31 | 58.93 | 60.17 | 60.78 | 61.45 | 62.30 | 63.46 | 64.46 | 64.80 | 65.19 | 63.55 | 63.32 | 62.74 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 1,467 | 1,591 | 2,088 | 2,648 | 2,876 | 3,156 | 3,191 | 3,171 | 3,267 | 3,378 | 3,506 | 3,738 | 3,972 | 4,475 | 4,784 | 4,918 | 5,305 | 5,193 | 5,739 | 6,244 |
Change (%) | 8.45 | 31.24 | 26.82 | 8.61 | 9.74 | 1.11 | -0.63 | 3.03 | 3.40 | 3.79 | 6.62 | 6.26 | 12.66 | 6.91 | 2.80 | 7.87 | -2.11 | 10.51 | 8.80 | |
% of Revenue | 35.12 | 37.82 | 42.96 | 46.75 | 47.47 | 48.17 | 47.80 | 46.91 | 47.43 | 48.00 | 47.94 | 48.27 | 48.41 | 49.86 | 50.87 | 51.41 | 53.15 | 50.16 | 49.92 | 49.36 |
Source: Capital IQ