Laporan Laba Rugi (TTM)
Laporan Laba Rugi SSR Mining Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 660 | 853 | 1,055 | 1,340 | 1,437 | 1,474 | 1,463 | 1,406 | 1,250 | 1,148 | 1,107 | 1,089 | 1,307 | 1,427 | 1,343 | 1,226 | 1,098 | 996 | 1,082 | 1,303 |
Change (%) | 29.26 | 23.68 | 26.96 | 7.27 | 2.59 | -0.75 | -3.92 | -11.11 | -8.13 | -3.56 | -1.68 | 20.09 | 9.14 | -5.91 | -8.65 | -10.44 | -9.35 | 8.68 | 20.39 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 382 | 419 | 454 | 532 | 573 | 596 | 604 | 622 | 636 | 650 | 696 | 701 | 761 | 792 | 733 | 689 | 671 | 634 | 666 | 740 |
Change (%) | 9.60 | 8.38 | 17.13 | 7.73 | 4.05 | 1.30 | 3.09 | 2.15 | 2.23 | 7.05 | 0.82 | 8.57 | 3.97 | -7.45 | -5.94 | -2.63 | -5.46 | 5.06 | 11.03 | |
% of Revenue | 57.89 | 49.09 | 43.01 | 39.68 | 39.85 | 40.42 | 41.25 | 44.26 | 50.86 | 56.60 | 62.82 | 64.41 | 58.23 | 55.47 | 54.57 | 56.19 | 61.09 | 63.71 | 61.59 | 56.81 |
Gross Operating Profit | 278 | 434 | 601 | 808 | 864 | 878 | 860 | 784 | 614 | 498 | 412 | 387 | 546 | 635 | 610 | 537 | 427 | 361 | 416 | 563 |
Change (%) | 56.30 | 38.44 | 34.38 | 6.98 | 1.62 | -2.14 | -8.84 | -21.64 | -18.84 | -17.38 | -5.90 | 40.95 | 16.36 | -4.00 | -11.92 | -20.46 | -15.46 | 15.02 | 35.39 | |
% of Revenue | 42.11 | 50.91 | 56.99 | 60.32 | 60.15 | 59.58 | 58.75 | 55.74 | 49.14 | 43.40 | 37.18 | 35.59 | 41.77 | 44.53 | 45.43 | 43.81 | 38.91 | 36.29 | 38.41 | 43.19 |
SG&A | 56 | 66 | 68 | 77 | 92 | 101 | 110 | 113 | 121 | 118 | 127 | 127 | 128 | 118 | 112 | 106 | 113 | 103 | 111 | 119 |
Change (%) | 16.52 | 3.78 | 13.09 | 19.27 | 9.61 | 8.87 | 3.34 | 7.07 | -2.33 | 7.60 | -0.35 | 1.09 | -8.39 | -5.08 | -4.98 | 6.27 | -8.67 | 7.44 | 7.89 | |
% of Revenue | 8.53 | 7.69 | 6.46 | 5.75 | 6.39 | 6.83 | 7.49 | 8.06 | 9.71 | 10.32 | 11.51 | 11.67 | 9.82 | 8.24 | 8.32 | 8.65 | 10.27 | 10.34 | 10.23 | 9.17 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 509 | 589 | 662 | 796 | 871 | 925 | 948 | 968 | 959 | 959 | 997 | 995 | 1,090 | 1,126 | 1,326 | 1,256 | 951 | 900 | 662 | 816 |
Change (%) | 15.72 | 12.38 | 20.27 | 9.54 | 6.19 | 2.47 | 2.13 | -0.97 | -0.06 | 3.97 | -0.18 | 9.58 | 3.33 | 17.71 | -5.31 | -24.25 | -5.35 | -26.41 | 23.24 | |
% of Revenue | 77.08 | 69.00 | 62.70 | 59.39 | 60.64 | 62.78 | 64.81 | 68.89 | 76.75 | 83.49 | 90.01 | 91.38 | 83.38 | 78.94 | 98.76 | 102.38 | 86.59 | 90.41 | 61.22 | 62.67 |
Operating Income | 151 | 264 | 394 | 544 | 566 | 549 | 515 | 437 | 291 | 190 | 111 | 94 | 217 | 301 | 17 | -29 | 147 | 95 | 420 | 486 |
Change (%) | 74.82 | 48.82 | 38.21 | 3.96 | -2.97 | -6.17 | -15.06 | -33.58 | -34.76 | -41.62 | -15.17 | 131.56 | 38.29 | -94.46 | -275.34 | -604.68 | -35.17 | 339.50 | 15.89 | |
% of Revenue | 22.92 | 31.00 | 37.30 | 40.61 | 39.36 | 37.22 | 35.19 | 31.11 | 23.25 | 16.51 | 9.99 | 8.62 | 16.62 | 21.06 | 1.24 | -2.38 | 13.41 | 9.59 | 38.78 | 37.33 |
Interest Expense | -4 | -14 | -16 | -18 | -17 | -19 | -18 | -18 | -18 | -19 | -20 | -21 | -20 | -17 | -16 | -13 | -12 | -13 | -12 | -14 |
Change (%) | 246.90 | 12.61 | 18.10 | -6.86 | 11.10 | -3.40 | -3.35 | -1.07 | 8.37 | 4.00 | 3.45 | -2.24 | -17.36 | -2.44 | -17.61 | -8.52 | 6.62 | -9.87 | 18.07 | |
% of Revenue | -0.61 | -1.63 | -1.48 | -1.38 | -1.20 | -1.30 | -1.26 | -1.27 | -1.41 | -1.67 | -1.80 | -1.89 | -1.54 | -1.16 | -1.21 | -1.09 | -1.11 | -1.31 | -1.09 | -1.06 |
Net Income | 114 | 152 | 254 | 313 | 343 | 368 | 327 | 311 | 228 | 194 | 156 | 173 | 214 | -98 | -415 | -480 | -485 | -261 | 85 | 165 |
Change (%) | 32.59 | 67.72 | 22.96 | 9.70 | 7.36 | -11.22 | -4.97 | -26.68 | -14.74 | -19.44 | 10.47 | 23.70 | -145.86 | 323.34 | 15.71 | 0.96 | -46.09 | -132.37 | 95.03 | |
% of Revenue | 17.32 | 17.76 | 24.09 | 23.33 | 23.86 | 24.97 | 22.33 | 22.09 | 18.22 | 16.91 | 14.12 | 15.87 | 16.35 | -6.87 | -30.90 | -39.15 | -44.13 | -26.24 | 7.82 | 12.66 |
Source: Capital IQ