Laporan Laba Rugi (TTM)
Laporan Laba Rugi TISCO Financial Group Public Company Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16,108 | 15,573 | 15,993 | 16,672 | 16,505 | 16,759 | 16,831 | 17,090 | 17,516 | 17,582 | 17,767 | 18,029 | 18,339 | 18,430 | 18,339 | 18,195 | 17,964 | 17,851 | 17,722 | 17,420 |
Change (%) | -3.32 | 2.70 | 4.24 | -1.00 | 1.54 | 0.43 | 1.54 | 2.50 | 0.37 | 1.05 | 1.47 | 1.72 | 0.50 | -0.50 | -0.78 | -1.27 | -0.63 | -0.72 | -1.70 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 16,108 | 15,573 | 15,993 | 16,672 | 16,505 | 16,759 | 16,831 | 17,090 | 17,516 | 17,582 | 17,767 | 18,029 | 18,339 | 18,430 | 18,339 | 18,195 | 17,964 | 17,851 | 17,722 | 17,420 |
Change (%) | -3.32 | 2.70 | 4.24 | -1.00 | 1.54 | 0.43 | 1.54 | 2.50 | 0.37 | 1.05 | 1.47 | 1.72 | 0.50 | -0.50 | -0.78 | -1.27 | -0.63 | -0.72 | -1.70 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 6,716 | 6,579 | 6,689 | 6,989 | 6,948 | 7,086 | 7,149 | 7,253 | 7,430 | 7,491 | 7,603 | 7,737 | 7,903 | 8,007 | 8,004 | 7,990 | 7,922 | 7,861 | 7,841 | 7,694 |
Change (%) | -2.03 | 1.66 | 4.49 | -0.60 | 1.99 | 0.89 | 1.46 | 2.44 | 0.81 | 1.50 | 1.76 | 2.14 | 1.32 | -0.03 | -0.18 | -0.85 | -0.76 | -0.26 | -1.87 | |
% of Revenue | 41.69 | 42.25 | 41.82 | 41.92 | 42.09 | 42.28 | 42.48 | 42.44 | 42.42 | 42.60 | 42.80 | 42.92 | 43.09 | 43.44 | 43.65 | 43.91 | 44.10 | 44.04 | 44.25 | 44.17 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 8,271 | 8,012 | 8,072 | 8,337 | 8,223 | 8,267 | 8,307 | 8,346 | 8,521 | 8,591 | 8,777 | 9,036 | 9,221 | 9,340 | 9,322 | 9,300 | 9,263 | 9,256 | 9,235 | 9,069 |
Change (%) | -3.13 | 0.75 | 3.28 | -1.36 | 0.53 | 0.49 | 0.47 | 2.10 | 0.82 | 2.17 | 2.95 | 2.05 | 1.30 | -0.20 | -0.24 | -0.39 | -0.08 | -0.23 | -1.79 | |
% of Revenue | 51.34 | 51.45 | 50.47 | 50.01 | 49.82 | 49.33 | 49.36 | 48.84 | 48.65 | 48.86 | 49.40 | 50.12 | 50.28 | 50.68 | 50.83 | 51.11 | 51.57 | 51.85 | 52.11 | 52.06 |
Operating Income | 7,838 | 7,562 | 7,922 | 8,335 | 8,281 | 8,493 | 8,524 | 8,744 | 8,995 | 8,991 | 8,990 | 8,993 | 9,118 | 9,090 | 9,017 | 8,896 | 8,701 | 8,595 | 8,487 | 8,351 |
Change (%) | -3.52 | 4.76 | 5.22 | -0.65 | 2.55 | 0.36 | 2.58 | 2.87 | -0.04 | -0.02 | 0.03 | 1.39 | -0.31 | -0.80 | -1.35 | -2.19 | -1.21 | -1.26 | -1.60 | |
% of Revenue | 48.66 | 48.55 | 49.53 | 49.99 | 50.18 | 50.67 | 50.64 | 51.16 | 51.35 | 51.14 | 50.60 | 49.88 | 49.72 | 49.32 | 49.17 | 48.89 | 48.43 | 48.15 | 47.89 | 47.94 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 6,292 | 6,063 | 6,341 | 6,678 | 6,626 | 6,785 | 6,816 | 6,999 | 7,212 | 7,224 | 7,221 | 7,227 | 7,328 | 7,301 | 7,242 | 7,141 | 6,980 | 6,901 | 6,812 | 6,702 |
Change (%) | -3.63 | 4.58 | 5.31 | -0.77 | 2.39 | 0.47 | 2.68 | 3.04 | 0.17 | -0.04 | 0.08 | 1.40 | -0.36 | -0.82 | -1.39 | -2.26 | -1.12 | -1.30 | -1.61 | |
% of Revenue | 39.06 | 38.94 | 39.65 | 40.05 | 40.15 | 40.48 | 40.50 | 40.95 | 41.17 | 41.09 | 40.64 | 40.08 | 39.96 | 39.61 | 39.49 | 39.24 | 38.85 | 38.66 | 38.44 | 38.47 |
Source: Capital IQ