Laporan Laba Rugi (TTM)
Laporan Laba Rugi APA Group - Debt/Equity Composite Units menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,581 | 2,572 | 2,588 | 2,605 | 2,650 | 2,694 | 2,713 | 2,732 | 2,789 | 2,847 | 2,880 | 2,913 | 2,922 | 2,930 | 2,997 | 3,064 | 3,116 | 3,169 | 3,186 | 3,204 |
Change (%) | -0.36 | 0.65 | 0.64 | 1.71 | 1.69 | 0.70 | 0.69 | 2.10 | 2.06 | 1.17 | 1.15 | 0.29 | 0.29 | 2.29 | 2.24 | 1.71 | 1.68 | 0.55 | 0.55 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 218 | 217 | 216 | 214 | 208 | 203 | 215 | 228 | 236 | 244 | 236 | 227 | 227 | 227 | 204 | 182 | 234 | 215 | 132 | 119 |
Change (%) | -0.17 | -0.73 | -0.74 | -2.69 | -2.76 | 6.28 | 5.91 | 3.60 | 3.47 | -3.56 | -3.69 | 0.00 | 0.00 | -9.91 | -11.00 | 28.57 | -8.12 | -38.84 | -9.51 | |
% of Revenue | 8.43 | 8.45 | 8.33 | 8.22 | 7.86 | 7.52 | 7.93 | 8.35 | 8.47 | 8.59 | 8.18 | 7.79 | 7.77 | 7.75 | 6.82 | 5.94 | 7.51 | 6.78 | 4.13 | 3.71 |
Gross Operating Profit | 2,364 | 2,355 | 2,373 | 2,391 | 2,441 | 2,492 | 2,498 | 2,504 | 2,553 | 2,602 | 2,644 | 2,686 | 2,694 | 2,703 | 2,792 | 2,882 | 2,882 | 2,954 | 3,055 | 3,085 |
Change (%) | -0.38 | 0.77 | 0.77 | 2.11 | 2.07 | 0.24 | 0.24 | 1.96 | 1.92 | 1.61 | 1.58 | 0.32 | 0.32 | 3.31 | 3.21 | 0.02 | 2.48 | 3.42 | 0.98 | |
% of Revenue | 91.57 | 91.55 | 91.67 | 91.78 | 92.14 | 92.48 | 92.07 | 91.65 | 91.53 | 91.41 | 91.82 | 92.21 | 92.23 | 92.25 | 93.18 | 94.06 | 92.49 | 93.22 | 95.87 | 96.29 |
SG&A | 256 | 263 | 277 | 291 | 301 | 312 | 317 | 323 | 336 | 349 | 373 | 398 | 420 | 442 | 456 | 470 | 483 | 496 | 520 | 544 |
Change (%) | 2.51 | 5.37 | 5.10 | 3.64 | 3.51 | 1.77 | 1.74 | 3.97 | 3.82 | 7.07 | 6.61 | 5.53 | 5.24 | 3.17 | 3.07 | 2.77 | 2.69 | 4.84 | 4.62 | |
% of Revenue | 9.92 | 10.21 | 10.69 | 11.16 | 11.37 | 11.58 | 11.70 | 11.82 | 12.04 | 12.25 | 12.96 | 13.66 | 14.38 | 15.09 | 15.22 | 15.34 | 15.50 | 15.65 | 16.32 | 16.98 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,601 | 1,609 | 1,632 | 1,655 | 1,702 | 1,749 | 1,778 | 1,806 | 1,828 | 1,851 | 1,910 | 1,969 | 2,068 | 2,167 | 2,168 | 2,168 | 2,150 | 2,131 | 2,194 | 2,258 |
Change (%) | 0.51 | 1.43 | 1.41 | 2.84 | 2.76 | 1.62 | 1.59 | 1.24 | 1.22 | 3.20 | 3.10 | 5.03 | 4.79 | 0.02 | 0.02 | -0.85 | -0.86 | 2.98 | 2.89 | |
% of Revenue | 62.04 | 62.58 | 63.07 | 63.55 | 64.25 | 64.93 | 65.52 | 66.11 | 65.55 | 65.01 | 66.32 | 67.59 | 70.79 | 73.96 | 72.32 | 70.76 | 68.97 | 67.25 | 68.87 | 70.47 |
Operating Income | 980 | 962 | 956 | 950 | 947 | 945 | 936 | 926 | 961 | 996 | 970 | 944 | 854 | 763 | 830 | 896 | 967 | 1,038 | 992 | 946 |
Change (%) | -1.79 | -0.66 | -0.67 | -0.24 | -0.24 | -1.01 | -1.02 | 3.78 | 3.64 | -2.61 | -2.68 | -9.59 | -10.60 | 8.72 | 8.02 | 7.92 | 7.34 | -4.43 | -4.64 | |
% of Revenue | 37.96 | 37.42 | 36.93 | 36.45 | 35.75 | 35.07 | 34.48 | 33.89 | 34.45 | 34.99 | 33.68 | 32.41 | 29.21 | 26.04 | 27.68 | 29.24 | 31.03 | 32.75 | 31.13 | 29.53 |
Interest Expense | -487 | -488 | -492 | -496 | -487 | -479 | -465 | -451 | -457 | -463 | -465 | -468 | -484 | -500 | -544 | -588 | -617 | -646 | -654 | -661 |
Change (%) | 0.18 | 0.87 | 0.87 | -1.75 | -1.78 | -2.89 | -2.98 | 1.30 | 1.29 | 0.57 | 0.56 | 3.42 | 3.31 | 8.80 | 8.09 | 4.93 | 4.70 | 1.16 | 1.15 | |
% of Revenue | -18.85 | -18.96 | -19.00 | -19.04 | -18.39 | -17.77 | -17.13 | -16.51 | -16.38 | -16.26 | -16.16 | -16.07 | -16.57 | -17.06 | -18.15 | -19.19 | -19.80 | -20.38 | -20.51 | -20.63 |
Net Income | 163 | 68 | 13 | -42 | 35 | 112 | 171 | 231 | 251 | 272 | 267 | 263 | 694 | 1,126 | 1,052 | 978 | 466 | -46 | 26 | 99 |
Change (%) | -58.28 | -80.92 | -423.98 | -182.51 | 221.20 | 53.35 | 34.79 | 8.78 | 8.07 | -1.58 | -1.60 | 164.07 | 62.13 | -6.57 | -7.03 | -52.35 | -109.87 | -157.61 | 273.58 | |
% of Revenue | 6.33 | 2.65 | 0.50 | -1.62 | 1.31 | 4.15 | 6.32 | 8.46 | 9.01 | 9.54 | 9.28 | 9.03 | 23.77 | 38.43 | 35.10 | 31.92 | 14.95 | -1.45 | 0.83 | 3.09 |
Source: Capital IQ