Laporan Laba Rugi (TTM)
Laporan Laba Rugi Blaze Minerals Limited - Equity Warrant menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 09-30 |
2024 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Change (%) | 100.00 | -169.05 | 244.83 | 3,287.00 | 97.02 | -6.01 | -6.39 | -20.12 | -25.16 | 118.83 | 54.30 | 25.27 | 20.17 | -113.53 | 100.00 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 1 | 1 | 1 | 1 | 1 | |||||||||||
| Change (%) | 100.00 | 0.00 | 0.00 | -50.00 | ||||||||||||
| % of Revenue | 2,418,103.45 | 1,402,500.00 | 41,408.33 | 21,017.53 | 11,180.64 | |||||||||||
| Gross Operating Profit | -0 | -0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Change (%) | 100.00 | 1,669,473.81 | 99.99 | -0.23 | -0.23 | -50.21 | -100.84 | -20.12 | -25.16 | 118.83 | 54.30 | 25.27 | 20.17 | -113.53 | 100.00 | |
| % of Revenue | 100.00 | 100.00 | -2,418,003.45 | -1,402,400.00 | -41,308.33 | -20,917.53 | -11,080.64 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| SG&A | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | 30.34 | 3.90 | 3.75 | -10.12 | -11.26 | 22.41 | 18.31 | 2.94 | 2.85 | -17.14 | -20.69 | -3.75 | -3.90 | 14.80 | -5.73 | |
| % of Revenue | -2,912,319.05 | -1,898,021.43 | 2,856,006.90 | 859,316.00 | 22,802.92 | 10,270.55 | 13,375.91 | 16,905.45 | 21,784.01 | 29,937.92 | 11,335.45 | 5,826.28 | 4,476.35 | 3,579.83 | -30,374.11 | -14,317.36 |
| R&D | ||||||||||||||||
| Change (%) | ||||||||||||||||
| % of Revenue | ||||||||||||||||
| OpEx | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | 21.90 | 60.59 | 37.73 | -4.05 | -4.23 | -14.69 | -17.21 | 1.07 | 1.06 | -17.44 | -21.12 | 6.59 | 6.18 | -10.07 | -12.13 | |
| % of Revenue | -4,157,214.29 | -2,533,907.14 | 5,893,148.28 | 2,353,785.00 | 66,677.03 | 32,412.95 | 29,420.60 | 26,019.52 | 32,920.21 | 44,453.30 | 16,771.50 | 8,573.46 | 7,294.99 | 6,446.09 | -42,843.87 | -18,822.97 |
| Operating Income | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 |
| Change (%) | 21.91 | 60.58 | 37.72 | -4.19 | -4.38 | -14.71 | -17.25 | 1.15 | 1.14 | -17.75 | -21.57 | 6.37 | 5.99 | -8.44 | -11.87 | |
| % of Revenue | 4,157,314.29 | 2,534,007.14 | -5,893,048.28 | -2,353,685.00 | -66,577.03 | -32,312.95 | -29,320.62 | -25,919.52 | -32,820.21 | -44,353.30 | -16,671.49 | -8,473.46 | -7,194.99 | -6,346.09 | 42,943.91 | 18,922.97 |
| Interest Expense | ||||||||||||||||
| Change (%) | ||||||||||||||||
| % of Revenue | ||||||||||||||||
| Net Income | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -2 | -3 | -4 | -3 |
| Change (%) | 19.16 | 58.94 | 37.08 | -3.46 | -3.59 | -14.38 | -16.80 | 0.55 | 0.55 | -17.23 | -20.81 | 79.48 | 44.28 | 36.02 | -23.76 | |
| % of Revenue | 4,453,985.71 | 2,653,595.24 | -6,108,382.76 | -2,428,354.00 | -69,213.85 | -33,870.72 | -30,853.67 | -27,424.46 | -34,518.78 | -46,375.24 | -17,541.09 | -9,001.78 | -12,897.44 | -15,486.11 | 155,677.13 | 59,342.15 |
Source: Capital IQ
