Laporan Laba Rugi (TTM)
Laporan Laba Rugi Core Energy Minerals Ltd - Equity Warrant menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 37.50 | -22.73 | -29.41 | -50.00 | -100.00 | NaN | ∞ | 100.00 | 0.00 | 0.00 | -50.00 | -100.00 | NaN | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | ||||
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | -40.76 | 17.85 | 15.15 | 25.20 | 20.12 | 5.35 | -13.79 | -21.89 | -24.35 | -32.19 | 8.70 | 8.00 | -2.82 | |
| % of Revenue | 2,420.28 | 1,042.86 | 1,590.62 | 2,594.82 | 6,497.20 | 236.40 | 92.32 | 69.84 | 47.36 | 102.96 | ||||
| Gross Operating Profit | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Change (%) | -44.13 | 22.16 | 18.14 | 28.21 | 22.00 | 5.35 | -50.26 | -111.26 | 292.80 | 74.54 | -102.81 | 3,657.41 | -2.82 | |
| % of Revenue | -2,320.28 | -942.86 | -1,490.62 | -2,494.82 | -6,397.20 | -136.40 | 7.68 | 30.16 | 52.64 | -2.96 | ||||
| SG&A | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Change (%) | 3.72 | 46.73 | 31.85 | 7.88 | 7.30 | -9.70 | -16.26 | -6.60 | 0.41 | 0.41 | 22.34 | 18.26 | -13.54 | |
| % of Revenue | 3,815.57 | 2,878.20 | 5,465.46 | 10,208.82 | 22,026.25 | 596.02 | 278.36 | 279.49 | 280.63 | 686.63 | ||||
| R&D | ||||||||||||||
| Change (%) | ||||||||||||||
| % of Revenue | ||||||||||||||
| OpEx | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 1 | 1 | 2 | 2 |
| Change (%) | -13.39 | 34.90 | 25.87 | 10.67 | 9.64 | 34.15 | 12.97 | -11.05 | -32.35 | -47.81 | 34.49 | 25.65 | -14.33 | |
| % of Revenue | 7,110.61 | 4,479.06 | 7,819.62 | 13,943.97 | 30,864.65 | 1,710.41 | 760.68 | 514.62 | 268.57 | 722.39 | ||||
| Operating Income | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -3 | -2 | -1 | -1 | -2 | -2 |
| Change (%) | -14.12 | 36.21 | 26.58 | 11.11 | 10.00 | 34.15 | 6.37 | -17.95 | -37.24 | -59.34 | 84.61 | 45.83 | -14.33 | |
| % of Revenue | -7,010.61 | -4,379.06 | -7,719.61 | -13,843.97 | -30,764.65 | -1,610.41 | -660.68 | -414.62 | -168.57 | -622.39 | ||||
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 |
| Change (%) | -30.81 | -40.93 | -69.28 | 3.92 | 3.78 | -13.52 | -17.62 | -2.40 | 1,114.63 | 91.76 | 136.43 | 57.70 | 22.31 | |
| % of Revenue | -361.62 | -181.97 | -139.12 | -60.55 | -125.85 | -3.10 | -1.51 | -18.39 | -35.27 | -166.78 | ||||
| Net Income | -1 | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -2 | -1 | -2 | -2 | -4 |
| Change (%) | -13.53 | 31.55 | 23.98 | 10.87 | 9.80 | 30.09 | 3.69 | -18.75 | -35.98 | -56.21 | 108.18 | 51.96 | 88.54 | |
| % of Revenue | -7,725.84 | -4,859.02 | -8,272.24 | -14,529.78 | -32,218.46 | -1,591.51 | -646.54 | -413.89 | -181.24 | -754.63 | ||||
Source: Capital IQ
