Laporan Laba Rugi (TTM)
Laporan Laba Rugi Robex Resources Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 127 | 121 | 116 | 127 | 97 | 104 | 110 | 110 | 124 | 112 | 113 | 116 | 121 | 135 | 141 | 151 | 153 | 158 | 169 | 189 |
Change (%) | -4.74 | -3.83 | 8.90 | -23.07 | 6.72 | 5.86 | 0.28 | 12.76 | -9.76 | 0.75 | 2.47 | 4.69 | 11.01 | 4.46 | 7.23 | 1.24 | 3.72 | 6.43 | 12.33 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 34 | 34 | 36 | 42 | 35 | 38 | 38 | 37 | 41 | 38 | 41 | 42 | 43 | 44 | 43 | 45 | 44 | 46 | 53 | 61 |
Change (%) | 1.01 | 4.75 | 15.09 | -15.58 | 7.88 | 0.24 | -3.45 | 13.01 | -7.58 | 6.11 | 2.40 | 2.97 | 3.71 | -2.25 | 2.71 | -1.21 | 3.45 | 15.31 | 17.01 | |
% of Revenue | 26.90 | 28.52 | 31.07 | 32.83 | 36.03 | 36.42 | 34.49 | 33.21 | 33.28 | 34.08 | 35.89 | 35.87 | 35.28 | 32.96 | 30.84 | 29.54 | 28.83 | 28.75 | 31.15 | 32.45 |
Gross Operating Profit | 93 | 86 | 80 | 85 | 62 | 66 | 72 | 74 | 83 | 74 | 72 | 74 | 79 | 90 | 97 | 106 | 109 | 113 | 116 | 128 |
Change (%) | -6.86 | -7.25 | 6.11 | -26.73 | 6.06 | 9.08 | 2.24 | 12.64 | -10.84 | -2.01 | 2.50 | 5.66 | 14.99 | 7.76 | 9.24 | 2.27 | 3.83 | 2.85 | 10.21 | |
% of Revenue | 73.10 | 71.48 | 68.93 | 67.17 | 63.97 | 63.58 | 65.51 | 66.79 | 66.72 | 65.92 | 64.11 | 64.13 | 64.72 | 67.04 | 69.16 | 70.46 | 71.17 | 71.25 | 68.85 | 67.55 |
SG&A | 17 | 17 | 18 | 16 | 15 | 17 | 18 | 19 | 21 | 20 | 22 | 26 | 28 | 28 | 26 | 25 | 22 | 30 | 32 | 36 |
Change (%) | 1.16 | 4.11 | -6.35 | -7.26 | 13.99 | 4.93 | 3.78 | 11.95 | -7.35 | 12.26 | 16.64 | 7.04 | 0.11 | -5.04 | -6.24 | -11.11 | 36.45 | 7.09 | 12.33 | |
% of Revenue | 13.19 | 14.00 | 15.16 | 13.04 | 15.72 | 16.79 | 16.64 | 17.22 | 17.10 | 17.55 | 19.56 | 22.26 | 22.76 | 20.53 | 18.66 | 16.32 | 14.33 | 18.85 | 18.96 | 18.96 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 78 | 72 | 70 | 71 | 62 | 67 | 67 | 66 | 74 | 69 | 77 | 84 | 90 | 147 | 151 | 156 | 158 | 114 | 120 | 134 |
Change (%) | -7.57 | -3.35 | 1.08 | -11.79 | 6.95 | 1.11 | -2.03 | 11.36 | -5.61 | 10.24 | 9.38 | 7.09 | 64.19 | 2.31 | 3.85 | 1.23 | -27.92 | 5.01 | 11.46 | |
% of Revenue | 61.73 | 59.90 | 60.20 | 55.88 | 64.08 | 64.22 | 61.33 | 59.92 | 59.17 | 61.89 | 67.72 | 72.28 | 73.93 | 109.35 | 107.11 | 103.73 | 103.73 | 72.08 | 71.12 | 70.57 |
Operating Income | 49 | 48 | 46 | 56 | 35 | 37 | 43 | 44 | 51 | 43 | 37 | 32 | 32 | -13 | -10 | -6 | -6 | 44 | 49 | 56 |
Change (%) | -0.18 | -4.54 | 20.71 | -37.36 | 6.30 | 14.40 | 3.94 | 14.86 | -15.76 | -14.66 | -12.02 | -1.55 | -139.83 | -20.63 | -43.68 | 1.11 | -876.82 | 10.11 | 14.46 | |
% of Revenue | 38.27 | 40.10 | 39.80 | 44.12 | 35.92 | 35.78 | 38.67 | 40.08 | 40.83 | 38.11 | 32.28 | 27.72 | 26.07 | -9.35 | -7.11 | -3.73 | -3.73 | 27.92 | 28.88 | 29.43 |
Interest Expense | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -2 | -2 | -2 | -1 | -2 | -2 | -2 |
Change (%) | -20.92 | -16.77 | -8.52 | 30.97 | -8.53 | 6.38 | -29.78 | 21.51 | 126.00 | 23.38 | 39.31 | 9.81 | -36.65 | -7.64 | -11.13 | -15.80 | 41.80 | -5.78 | 43.92 | |
% of Revenue | -0.82 | -0.68 | -0.59 | -0.49 | -0.84 | -0.72 | -0.72 | -0.51 | -0.54 | -1.36 | -1.67 | -2.27 | -2.38 | -1.36 | -1.20 | -1.00 | -0.83 | -1.13 | -1.00 | -1.29 |
Net Income | 44 | 45 | 45 | 54 | 35 | 16 | 19 | 17 | 19 | 31 | 25 | 21 | 21 | -7 | -42 | -48 | -34 | -12 | -12 | -48 |
Change (%) | 1.81 | 0.10 | 20.28 | -35.50 | -54.12 | 17.59 | -8.44 | 13.56 | 58.39 | -19.89 | -13.10 | -0.95 | -131.27 | 535.16 | 14.77 | -29.03 | -66.27 | 3.69 | 298.16 | |
% of Revenue | 34.54 | 36.92 | 38.42 | 42.44 | 35.58 | 15.30 | 16.99 | 15.51 | 15.62 | 27.42 | 21.80 | 18.49 | 17.49 | -4.93 | -29.97 | -32.08 | -22.49 | -7.31 | -7.12 | -25.25 |
Source: Capital IQ