Laporan Laba Rugi (TTM)
Laporan Laba Rugi Banco Mercantil de Investimentos S.A. - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12 | 13 | 12 | 14 | 14 | 17 | 20 | 23 | 26 | 25 | 25 | 25 | 25 | 25 | 26 | 24 | 23 | 21 | 19 | 16 |
Change (%) | 3.43 | -5.52 | 17.39 | 2.24 | 19.63 | 19.23 | 12.90 | 14.36 | -5.53 | -0.67 | 0.15 | 1.89 | 0.01 | 3.19 | -6.95 | -5.38 | -6.34 | -12.84 | -13.48 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 12 | 13 | 12 | 14 | 14 | 17 | 20 | 23 | 26 | 25 | 25 | 25 | 25 | 25 | 26 | 24 | 23 | 21 | 19 | 16 |
Change (%) | 3.43 | -5.52 | 17.39 | 2.24 | 19.63 | 19.23 | 12.90 | 14.36 | -5.53 | -0.67 | 0.15 | 1.89 | 0.01 | 3.19 | -6.95 | -5.38 | -6.34 | -12.84 | -13.48 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 9 | 8 | 8 | 8 | 8 | 9 | 9 | 11 | 12 | 12 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 10 | 10 | 10 |
Change (%) | -14.71 | -3.27 | 1.71 | 0.13 | 8.64 | 10.41 | 20.71 | 8.16 | 1.26 | 2.09 | -7.33 | 0.42 | 3.11 | -2.42 | -7.87 | -1.72 | -5.01 | 2.12 | 0.26 | |
% of Revenue | 76.84 | 63.36 | 64.87 | 56.20 | 55.04 | 49.99 | 46.29 | 49.49 | 46.81 | 50.17 | 51.56 | 47.71 | 47.03 | 48.48 | 45.85 | 45.39 | 47.15 | 47.82 | 56.03 | 64.93 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 10 | 8 | 8 | 8 | 8 | 9 | 10 | 12 | 13 | 13 | 14 | 13 | 13 | 14 | 13 | 12 | 11 | 9 | 5 | 1 |
Change (%) | -16.66 | -0.39 | 2.25 | 1.17 | 8.81 | 12.76 | 17.31 | 8.04 | 2.24 | 5.73 | -6.90 | 1.25 | 3.05 | -6.35 | -6.19 | -8.31 | -13.19 | -51.00 | -81.11 | |
% of Revenue | 79.23 | 63.84 | 67.31 | 58.62 | 58.01 | 52.77 | 49.90 | 51.85 | 48.98 | 53.01 | 56.42 | 52.45 | 52.12 | 53.70 | 48.74 | 49.14 | 47.62 | 44.13 | 24.81 | 5.42 |
Operating Income | 3 | 5 | 4 | 6 | 6 | 8 | 10 | 11 | 13 | 12 | 11 | 12 | 12 | 12 | 13 | 12 | 12 | 12 | 14 | 15 |
Change (%) | 80.10 | -14.58 | 48.57 | 3.76 | 34.56 | 26.47 | 8.51 | 21.17 | -12.98 | -7.88 | 9.29 | 2.59 | -3.29 | 14.25 | -7.67 | -2.55 | -0.12 | 17.30 | 8.84 | |
% of Revenue | 20.77 | 36.16 | 32.69 | 41.38 | 41.99 | 47.23 | 50.10 | 48.15 | 51.02 | 46.99 | 43.58 | 47.55 | 47.88 | 46.30 | 51.26 | 50.86 | 52.38 | 55.87 | 75.19 | 94.58 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 2 | 2 | 2 | 4 | 4 | 3 | 5 | 5 | 7 | 10 | 10 | 9 | 10 | 7 | 8 | 7 | 8 | 7 | 8 | 9 |
Change (%) | 47.12 | -14.59 | 79.63 | 0.96 | -11.18 | 33.56 | 20.60 | 21.79 | 47.35 | -2.55 | -1.41 | 2.30 | -24.25 | 8.44 | -6.76 | 12.16 | -12.77 | 15.43 | 7.87 | |
% of Revenue | 13.70 | 19.49 | 17.62 | 26.96 | 26.62 | 19.77 | 22.14 | 23.65 | 25.19 | 39.29 | 38.54 | 37.94 | 38.10 | 28.86 | 30.32 | 30.38 | 36.01 | 33.54 | 44.43 | 55.39 |
Source: Capital IQ