Laporan Laba Rugi (TTM)
Laporan Laba Rugi Monolithic Power Systems, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 778 | 844 | 933 | 1,040 | 1,104 | 1,208 | 1,331 | 1,499 | 1,671 | 1,794 | 1,867 | 1,848 | 1,827 | 1,821 | 1,828 | 1,894 | 2,039 | 2,207 | 2,387 | 2,544 |
Change (%) | 8.52 | 10.50 | 11.48 | 6.16 | 9.37 | 10.21 | 12.60 | 11.47 | 7.39 | 4.09 | -1.06 | -1.11 | -0.33 | 0.37 | 3.63 | 7.67 | 8.22 | 8.14 | 6.58 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 349 | 378 | 418 | 463 | 484 | 522 | 568 | 629 | 696 | 746 | 779 | 782 | 789 | 800 | 813 | 847 | 912 | 986 | 1,065 | 1,137 |
Change (%) | 8.41 | 10.32 | 10.89 | 4.50 | 7.95 | 8.70 | 10.73 | 10.71 | 7.12 | 4.49 | 0.44 | 0.87 | 1.35 | 1.64 | 4.11 | 7.72 | 8.16 | 8.00 | 6.73 | |
% of Revenue | 44.87 | 44.82 | 44.75 | 44.51 | 43.82 | 43.25 | 42.66 | 41.95 | 41.66 | 41.56 | 41.72 | 42.35 | 43.20 | 43.93 | 44.48 | 44.69 | 44.71 | 44.68 | 44.63 | 44.69 |
Gross Operating Profit | 429 | 466 | 516 | 577 | 620 | 685 | 763 | 870 | 975 | 1,049 | 1,088 | 1,065 | 1,038 | 1,021 | 1,015 | 1,048 | 1,128 | 1,221 | 1,322 | 1,407 |
Change (%) | 8.61 | 10.65 | 11.95 | 7.50 | 10.48 | 11.35 | 13.99 | 12.02 | 7.59 | 3.81 | -2.14 | -2.57 | -1.61 | -0.62 | 3.24 | 7.63 | 8.27 | 8.26 | 6.46 | |
% of Revenue | 55.13 | 55.18 | 55.25 | 55.49 | 56.18 | 56.75 | 57.34 | 58.05 | 58.34 | 58.44 | 58.28 | 57.65 | 56.80 | 56.07 | 55.52 | 55.31 | 55.29 | 55.32 | 55.37 | 55.31 |
SG&A | 150 | 162 | 181 | 197 | 210 | 232 | 243 | 258 | 274 | 282 | 284 | 283 | 275 | 276 | 286 | 300 | 332 | 357 | 368 | 387 |
Change (%) | 7.93 | 11.93 | 9.04 | 6.48 | 10.62 | 4.72 | 6.04 | 6.00 | 2.94 | 0.76 | -0.10 | -3.03 | 0.31 | 3.69 | 5.05 | 10.38 | 7.61 | 3.16 | 5.13 | |
% of Revenue | 19.25 | 19.14 | 19.39 | 18.97 | 19.03 | 19.24 | 18.28 | 17.22 | 16.37 | 15.70 | 15.19 | 15.34 | 15.05 | 15.14 | 15.64 | 15.86 | 16.26 | 16.16 | 15.42 | 15.21 |
R&D | 122 | 138 | 154 | 167 | 178 | 191 | 203 | 215 | 233 | 240 | 250 | 256 | 254 | 264 | 276 | 290 | 310 | 325 | 341 | 359 |
Change (%) | 12.46 | 11.58 | 8.52 | 7.05 | 6.87 | 6.41 | 6.10 | 8.27 | 3.07 | 4.00 | 2.63 | -0.97 | 3.85 | 4.66 | 5.17 | 6.98 | 4.61 | 5.00 | 5.37 | |
% of Revenue | 15.72 | 16.29 | 16.45 | 16.02 | 16.15 | 15.78 | 15.24 | 14.36 | 13.95 | 13.39 | 13.37 | 13.87 | 13.89 | 14.48 | 15.10 | 15.32 | 15.22 | 14.71 | 14.29 | 14.12 |
OpEx | 621 | 678 | 752 | 827 | 872 | 945 | 1,014 | 1,102 | 1,203 | 1,267 | 1,313 | 1,322 | 1,318 | 1,339 | 1,375 | 1,437 | 1,554 | 1,668 | 1,774 | 1,883 |
Change (%) | 9.09 | 10.96 | 9.96 | 5.49 | 8.37 | 7.26 | 8.68 | 9.13 | 5.39 | 3.57 | 0.74 | -0.32 | 1.62 | 2.66 | 4.52 | 8.13 | 7.33 | 6.38 | 6.14 | |
% of Revenue | 79.84 | 80.26 | 80.60 | 79.50 | 78.99 | 78.27 | 76.18 | 73.53 | 71.98 | 70.64 | 70.29 | 71.57 | 72.14 | 73.55 | 75.22 | 75.87 | 76.19 | 75.56 | 74.33 | 74.02 |
Operating Income | 157 | 167 | 181 | 213 | 232 | 262 | 317 | 397 | 468 | 527 | 555 | 525 | 509 | 482 | 453 | 457 | 486 | 539 | 613 | 661 |
Change (%) | 6.26 | 8.63 | 17.78 | 8.78 | 13.11 | 20.82 | 25.13 | 17.98 | 12.55 | 5.34 | -5.33 | -3.10 | -5.37 | -5.98 | 0.93 | 6.23 | 11.07 | 13.59 | 7.87 | |
% of Revenue | 20.16 | 19.74 | 19.40 | 20.50 | 21.01 | 21.73 | 23.82 | 26.47 | 28.02 | 29.36 | 29.71 | 28.43 | 27.86 | 26.45 | 24.78 | 24.13 | 23.81 | 24.44 | 25.67 | 25.98 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 154 | 164 | 174 | 199 | 212 | 242 | 276 | 336 | 391 | 438 | 468 | 453 | 450 | 427 | 410 | 411 | 434 | 1,787 | 1,828 | 1,861 |
Change (%) | 6.79 | 5.87 | 14.37 | 6.63 | 14.03 | 14.11 | 21.55 | 16.55 | 11.86 | 6.91 | -3.24 | -0.70 | -4.93 | -4.04 | 0.21 | 5.66 | 311.45 | 2.31 | 1.82 | |
% of Revenue | 19.78 | 19.47 | 18.65 | 19.13 | 19.22 | 20.04 | 20.75 | 22.40 | 23.42 | 24.39 | 25.06 | 24.50 | 24.61 | 23.47 | 22.44 | 21.70 | 21.29 | 80.95 | 76.59 | 73.17 |
Source: Capital IQ