Laporan Laba Rugi (TTM)
Laporan Laba Rugi Starbucks Corporation - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 09-27 |
2020 12-27 |
2021 03-28 |
2021 06-27 |
2021 10-03 |
2022 01-02 |
2022 04-03 |
2022 07-03 |
2022 10-02 |
2023 01-01 |
2023 04-02 |
2023 07-02 |
2023 10-01 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-29 |
2024 12-29 |
2025 03-30 |
2025 06-29 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23,518 | 23,170 | 23,843 | 27,117 | 29,061 | 30,362 | 31,329 | 31,983 | 32,250 | 32,914 | 33,998 | 35,016 | 35,976 | 36,687 | 36,530 | 36,476 | 36,176 | 36,149 | 36,347 | 36,689 |
| Change (%) | -1.48 | 2.90 | 13.73 | 7.17 | 4.48 | 3.19 | 2.09 | 0.84 | 2.06 | 3.29 | 2.99 | 2.74 | 1.98 | -0.43 | -0.15 | -0.82 | -0.08 | 0.55 | 0.94 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 18,377 | 18,235 | 18,332 | 19,483 | 20,625 | 21,636 | 22,600 | 23,344 | 23,865 | 24,414 | 25,071 | 25,716 | 26,106 | 26,463 | 26,398 | 26,406 | 26,444 | 26,708 | 27,249 | 27,980 |
| Change (%) | -0.77 | 0.53 | 6.28 | 5.86 | 4.90 | 4.46 | 3.29 | 2.23 | 2.30 | 2.69 | 2.58 | 1.52 | 1.37 | -0.25 | 0.03 | 0.14 | 1.00 | 2.03 | 2.68 | |
| % of Revenue | 78.14 | 78.70 | 76.89 | 71.85 | 70.97 | 71.26 | 72.14 | 72.99 | 74.00 | 74.17 | 73.74 | 73.44 | 72.57 | 72.13 | 72.26 | 72.39 | 73.10 | 73.88 | 74.97 | 76.26 |
| Gross Operating Profit | 5,141 | 4,935 | 5,511 | 7,634 | 8,435 | 8,726 | 8,729 | 8,639 | 8,385 | 8,500 | 8,927 | 9,300 | 9,869 | 10,224 | 10,132 | 10,070 | 9,732 | 9,440 | 9,098 | 8,710 |
| Change (%) | -4.01 | 11.67 | 38.53 | 10.50 | 3.44 | 0.03 | -1.03 | -2.94 | 1.37 | 5.02 | 4.17 | 6.12 | 3.59 | -0.90 | -0.62 | -3.35 | -3.00 | -3.63 | -4.27 | |
| % of Revenue | 21.86 | 21.30 | 23.11 | 28.15 | 29.03 | 28.74 | 27.86 | 27.01 | 26.00 | 25.83 | 26.26 | 26.56 | 27.43 | 27.87 | 27.74 | 27.61 | 26.90 | 26.12 | 25.03 | 23.74 |
| SG&A | 1,680 | 1,718 | 1,775 | 1,870 | 1,933 | 1,986 | 2,003 | 1,995 | 2,032 | 2,087 | 2,226 | 2,344 | 2,441 | 2,508 | 2,521 | 2,514 | 2,523 | 2,541 | 2,541 | 2,620 |
| Change (%) | 2.26 | 3.37 | 5.35 | 3.33 | 2.78 | 0.86 | -0.41 | 1.84 | 2.71 | 6.66 | 5.28 | 4.17 | 2.75 | 0.49 | -0.25 | 0.36 | 0.71 | -0.02 | 3.12 | |
| % of Revenue | 7.14 | 7.41 | 7.45 | 6.90 | 6.65 | 6.54 | 6.39 | 6.24 | 6.30 | 6.34 | 6.55 | 6.69 | 6.79 | 6.84 | 6.90 | 6.89 | 6.98 | 7.03 | 6.99 | 7.14 |
| R&D | ||||||||||||||||||||
| Change (%) | ||||||||||||||||||||
| % of Revenue | ||||||||||||||||||||
| OpEx | 21,918 | 21,820 | 21,977 | 23,154 | 24,359 | 25,433 | 26,430 | 27,231 | 27,806 | 28,399 | 29,193 | 29,946 | 30,450 | 30,932 | 30,916 | 30,962 | 31,045 | 31,372 | 31,965 | 32,830 |
| Change (%) | -0.45 | 0.72 | 5.36 | 5.20 | 4.41 | 3.92 | 3.03 | 2.11 | 2.13 | 2.80 | 2.58 | 1.68 | 1.59 | -0.05 | 0.15 | 0.27 | 1.05 | 1.89 | 2.70 | |
| % of Revenue | 93.20 | 94.17 | 92.17 | 85.39 | 83.82 | 83.77 | 84.36 | 85.14 | 86.22 | 86.28 | 85.87 | 85.52 | 84.64 | 84.31 | 84.63 | 84.88 | 85.82 | 86.79 | 87.94 | 89.48 |
| Operating Income | 1,600 | 1,351 | 1,866 | 3,963 | 4,702 | 4,929 | 4,899 | 4,752 | 4,444 | 4,515 | 4,805 | 5,070 | 5,526 | 5,754 | 5,614 | 5,514 | 5,131 | 4,777 | 4,382 | 3,860 |
| Change (%) | -15.58 | 38.13 | 112.40 | 18.65 | 4.83 | -0.60 | -3.01 | -6.48 | 1.60 | 6.41 | 5.53 | 8.99 | 4.13 | -2.45 | -1.77 | -6.95 | -6.91 | -8.26 | -11.92 | |
| % of Revenue | 6.80 | 5.83 | 7.83 | 14.61 | 16.18 | 16.23 | 15.64 | 14.86 | 13.78 | 13.72 | 14.13 | 14.48 | 15.36 | 15.69 | 15.37 | 15.12 | 14.18 | 13.21 | 12.06 | 10.52 |
| Interest Expense | -437 | -466 | -485 | -478 | -473 | -468 | -468 | -478 | -483 | -497 | -514 | -532 | -550 | -560 | -565 | -565 | -562 | -549 | -536 | -537 |
| Change (%) | 6.59 | 4.19 | -1.57 | -0.90 | -1.14 | 0.09 | 2.09 | 0.98 | 2.98 | 3.46 | 3.44 | 3.36 | 1.89 | 0.77 | 0.07 | -0.57 | -2.30 | -2.42 | 0.19 | |
| % of Revenue | -1.86 | -2.01 | -2.04 | -1.76 | -1.63 | -1.54 | -1.50 | -1.50 | -1.50 | -1.51 | -1.51 | -1.52 | -1.53 | -1.53 | -1.55 | -1.55 | -1.55 | -1.52 | -1.47 | -1.46 |
| Net Income | 928 | 665 | 996 | 2,828 | 4,199 | 4,393 | 4,408 | 4,168 | 3,282 | 3,321 | 3,555 | 3,784 | 4,124 | 4,294 | 4,158 | 4,071 | 3,761 | 3,517 | 3,129 | 2,632 |
| Change (%) | -28.39 | 49.79 | 183.94 | 48.52 | 4.61 | 0.34 | -5.45 | -21.26 | 1.20 | 7.04 | 6.43 | 9.01 | 4.10 | -3.17 | -2.09 | -7.62 | -6.48 | -11.04 | -15.87 | |
| % of Revenue | 3.95 | 2.87 | 4.18 | 10.43 | 14.45 | 14.47 | 14.07 | 13.03 | 10.18 | 10.09 | 10.46 | 10.80 | 11.46 | 11.70 | 11.38 | 11.16 | 10.40 | 9.73 | 8.61 | 7.17 |
Source: Capital IQ
