Laporan Laba Rugi (TTM)
Laporan Laba Rugi Solaria Energía y Medio Ambiente, S.A. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 60 | 65 | 75 | 85 | 96 | 111 | 124 | 136 | 151 | 167 | 176 | 191 | 219 | 230 | 234 | 228 | 215 | 210 | 243 |
Change (%) | 8.26 | 16.88 | 12.88 | 12.99 | 14.95 | 12.26 | 9.99 | 10.87 | 10.61 | 4.91 | 9.06 | 14.28 | 5.12 | 1.69 | -2.39 | -5.85 | -2.09 | 15.44 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 4 | 0 | -2 | -1 | -1 | 0 | 0 | 1 | 1 | ||||||||||
Change (%) | 0.00 | ||||||||||||||||||
% of Revenue | 6.37 | 0.36 | -1.93 | -0.43 | -0.36 | 0.25 | 0.16 | 0.53 | 0.46 | ||||||||||
Gross Operating Profit | 56 | 65 | 75 | 85 | 98 | 111 | 125 | 136 | 152 | 167 | 175 | 191 | 219 | 230 | 234 | 228 | 215 | 209 | 242 |
Change (%) | 15.62 | 16.45 | 13.29 | 15.16 | 12.78 | 12.74 | 9.52 | 11.27 | 10.21 | 4.65 | 9.33 | 14.28 | 4.95 | 1.85 | -2.39 | -5.85 | -2.62 | 15.53 | |
% of Revenue | 93.63 | 100.00 | 99.64 | 100.00 | 101.93 | 100.00 | 100.43 | 100.00 | 100.36 | 100.00 | 99.75 | 100.00 | 100.00 | 99.84 | 100.00 | 100.00 | 100.00 | 99.47 | 99.54 |
SG&A | 7 | 8 | 8 | 8 | 9 | 11 | 11 | 12 | 13 | 13 | 14 | 16 | 18 | 20 | 21 | 21 | 21 | 21 | 21 |
Change (%) | 15.24 | 5.16 | 0.65 | 7.89 | 16.06 | 4.90 | 9.60 | 6.20 | 5.16 | 5.89 | 9.09 | 15.63 | 8.55 | 6.72 | 0.23 | -1.36 | 2.60 | -1.42 | |
% of Revenue | 11.54 | 12.28 | 11.05 | 9.85 | 9.41 | 9.50 | 8.88 | 8.85 | 8.47 | 8.06 | 8.13 | 8.13 | 8.23 | 8.50 | 8.92 | 9.16 | 9.60 | 10.06 | 8.59 |
R&D | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
OpEx | 33 | 31 | 32 | 33 | 33 | 38 | 38 | 40 | 43 | 45 | 49 | 53 | 59 | 62 | 65 | 68 | 76 | 82 | 84 |
Change (%) | -6.63 | 3.63 | 3.24 | -1.20 | 15.19 | 2.04 | 4.42 | 6.93 | 5.84 | 8.22 | 8.09 | 11.14 | 4.72 | 5.89 | 4.52 | 10.82 | 8.23 | 2.57 | |
% of Revenue | 55.40 | 47.78 | 42.36 | 38.74 | 33.88 | 33.95 | 30.86 | 29.30 | 28.26 | 27.04 | 27.89 | 27.65 | 26.88 | 26.78 | 27.89 | 29.86 | 35.15 | 38.86 | 34.52 |
Operating Income | 27 | 34 | 43 | 52 | 64 | 73 | 86 | 96 | 109 | 122 | 127 | 139 | 160 | 168 | 169 | 160 | 139 | 129 | 159 |
Change (%) | 26.75 | 29.00 | 19.96 | 21.96 | 14.83 | 17.50 | 12.48 | 12.50 | 12.49 | 3.68 | 9.43 | 15.48 | 5.26 | 0.15 | -5.06 | -12.95 | -7.69 | 23.63 | |
% of Revenue | 44.60 | 52.22 | 57.64 | 61.26 | 66.12 | 66.05 | 69.14 | 70.70 | 71.74 | 72.96 | 72.11 | 72.35 | 73.12 | 73.22 | 72.11 | 70.14 | 64.85 | 61.14 | 65.48 |
Interest Expense | -13 | -13 | -14 | -14 | -15 | -18 | -19 | -19 | -20 | -21 | -26 | -28 | -32 | -34 | -35 | -36 | -38 | -38 | -38 |
Change (%) | -1.40 | 4.51 | 3.60 | 6.85 | 20.64 | 5.74 | -0.17 | 5.11 | 6.30 | 22.51 | 7.00 | 13.73 | 7.23 | 3.70 | 0.98 | 6.65 | -0.18 | 0.26 | |
% of Revenue | -22.10 | -20.13 | -18.00 | -16.52 | -15.62 | -16.40 | -15.44 | -14.02 | -13.29 | -12.77 | -14.92 | -14.63 | -14.56 | -14.86 | -15.15 | -15.67 | -17.76 | -18.10 | -15.72 |
Net Income | 35 | 30 | 34 | 39 | 43 | 48 | 58 | 68 | 80 | 90 | 94 | 96 | 107 | 108 | 106 | 99 | 78 | 89 | 118 |
Change (%) | -13.09 | 10.46 | 16.93 | 9.10 | 12.08 | 21.11 | 17.09 | 17.67 | 12.34 | 4.93 | 2.01 | 10.75 | 0.71 | -1.26 | -6.67 | -21.07 | 13.31 | 33.63 | |
% of Revenue | 58.73 | 47.15 | 44.56 | 46.16 | 44.58 | 43.46 | 46.89 | 49.92 | 52.98 | 53.81 | 53.82 | 50.34 | 48.79 | 46.74 | 45.39 | 43.40 | 36.38 | 42.11 | 48.74 |
Source: Capital IQ