Laporan Laba Rugi (TTM)
Laporan Laba Rugi GrønlandsBANKEN A/S menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 311 | 319 | 345 | 346 | 350 | 355 | 341 | 325 | 307 | 314 | 345 | 382 | 434 | 467 | 481 | 493 | 503 | 485 | 468 | 460 |
Change (%) | 2.57 | 8.24 | 0.19 | 1.23 | 1.25 | -3.79 | -4.72 | -5.71 | 2.45 | 9.66 | 10.97 | 13.56 | 7.49 | 3.13 | 2.35 | 2.09 | -3.50 | -3.61 | -1.57 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 311 | 319 | 345 | 346 | 350 | 355 | 341 | 325 | 307 | 314 | 345 | 382 | 434 | 467 | 481 | 493 | 503 | 485 | 468 | 460 |
Change (%) | 2.57 | 8.24 | 0.19 | 1.23 | 1.25 | -3.79 | -4.72 | -5.71 | 2.45 | 9.66 | 10.97 | 13.56 | 7.49 | 3.13 | 2.35 | 2.09 | -3.50 | -3.61 | -1.57 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 176 | 181 | 184 | 189 | 192 | 189 | 189 | 188 | 190 | 198 | 205 | 209 | 212 | 214 | 216 | 222 | 226 | 229 | 235 | 241 |
Change (%) | 3.09 | 1.41 | 2.79 | 1.52 | -1.60 | 0.02 | -0.36 | 0.89 | 4.08 | 3.82 | 1.57 | 1.72 | 0.69 | 0.98 | 2.86 | 1.90 | 1.39 | 2.38 | 2.64 | |
% of Revenue | 56.55 | 56.84 | 53.25 | 54.64 | 54.79 | 53.25 | 55.36 | 57.89 | 61.94 | 62.93 | 59.58 | 54.53 | 48.85 | 45.76 | 44.80 | 45.03 | 44.94 | 47.22 | 50.15 | 52.29 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 179 | 184 | 187 | 192 | 195 | 191 | 191 | 191 | 193 | 200 | 208 | 211 | 215 | 216 | 219 | 225 | 230 | 233 | 239 | 244 |
Change (%) | 3.01 | 1.50 | 2.75 | 1.53 | -1.76 | -0.04 | -0.25 | 0.85 | 4.11 | 3.85 | 1.56 | 1.62 | 0.72 | 1.05 | 2.97 | 2.09 | 1.57 | 2.23 | 2.39 | |
% of Revenue | 57.41 | 57.66 | 54.07 | 55.45 | 55.61 | 53.95 | 56.06 | 58.69 | 62.77 | 63.79 | 60.41 | 55.29 | 49.47 | 46.36 | 45.43 | 45.70 | 45.70 | 48.10 | 51.01 | 53.05 |
Operating Income | 133 | 135 | 159 | 154 | 156 | 163 | 150 | 134 | 114 | 114 | 136 | 171 | 219 | 250 | 263 | 268 | 273 | 252 | 229 | 216 |
Change (%) | 1.98 | 17.42 | -2.82 | 0.86 | 5.03 | -8.18 | -10.43 | -15.02 | -0.36 | 19.91 | 25.33 | 28.32 | 14.11 | 4.93 | 1.84 | 2.09 | -7.76 | -9.01 | -5.68 | |
% of Revenue | 42.59 | 42.34 | 45.93 | 44.55 | 44.39 | 46.05 | 43.94 | 41.31 | 37.23 | 36.21 | 39.59 | 44.71 | 50.53 | 53.64 | 54.57 | 54.30 | 54.30 | 51.90 | 48.99 | 46.95 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 103 | 96 | 125 | 122 | 123 | 133 | 129 | 118 | 103 | 99 | 107 | 133 | 170 | 192 | 217 | 221 | 225 | 209 | 212 | 202 |
Change (%) | -6.37 | 30.37 | -2.62 | 0.80 | 7.87 | -2.82 | -8.90 | -12.62 | -3.90 | 8.49 | 24.43 | 27.46 | 13.23 | 13.00 | 1.67 | 1.90 | -7.19 | 1.54 | -4.60 | |
% of Revenue | 33.02 | 30.15 | 36.31 | 35.29 | 35.14 | 37.44 | 37.81 | 36.16 | 33.51 | 31.43 | 31.09 | 34.87 | 39.13 | 41.22 | 45.17 | 44.86 | 44.78 | 43.07 | 45.37 | 43.97 |
Source: Capital IQ