Laporan Laba Rugi (TTM)
Laporan Laba Rugi LU-VE S.p.A. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 401 | 401 | 418 | 434 | 462 | 492 | 527 | 582 | 601 | 619 | 621 | 621 | 614 | 617 | 608 | 592 | 589 | 588 | 582 |
Change (%) | 0.22 | 4.08 | 3.92 | 6.29 | 6.60 | 7.12 | 10.39 | 3.37 | 2.86 | 0.37 | -0.04 | -1.00 | 0.45 | -1.55 | -2.59 | -0.42 | -0.18 | -1.13 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 254 | 254 | 265 | 276 | 297 | 320 | 346 | 385 | 401 | 413 | 413 | 412 | 404 | 403 | 393 | 377 | 372 | 367 | 361 |
Change (%) | 0.12 | 4.31 | 4.13 | 7.64 | 7.81 | 7.99 | 11.17 | 4.22 | 3.09 | -0.02 | -0.27 | -1.99 | -0.20 | -2.57 | -4.07 | -1.24 | -1.24 | -1.79 | |
% of Revenue | 63.37 | 63.31 | 63.45 | 63.58 | 64.38 | 65.12 | 65.65 | 66.11 | 66.66 | 66.81 | 66.55 | 66.39 | 65.73 | 65.31 | 64.63 | 63.65 | 63.13 | 62.45 | 62.04 |
Gross Operating Profit | 147 | 147 | 153 | 158 | 164 | 172 | 181 | 197 | 201 | 205 | 208 | 209 | 211 | 214 | 215 | 215 | 217 | 221 | 221 |
Change (%) | 0.39 | 3.69 | 3.56 | 3.93 | 4.40 | 5.48 | 8.91 | 1.71 | 2.40 | 1.17 | 0.41 | 0.95 | 1.70 | 0.36 | 0.12 | 1.02 | 1.64 | -0.04 | |
% of Revenue | 36.63 | 36.69 | 36.55 | 36.42 | 35.62 | 34.88 | 34.35 | 33.89 | 33.34 | 33.19 | 33.45 | 33.61 | 34.27 | 34.69 | 35.37 | 36.35 | 36.87 | 37.55 | 37.96 |
SG&A | 96 | 100 | 103 | 107 | 106 | 108 | 111 | 117 | 122 | 127 | 129 | 132 | 132 | 132 | 132 | 133 | 134 | 135 | 137 |
Change (%) | 3.56 | 3.74 | 3.60 | -1.39 | 1.99 | 3.21 | 5.33 | 3.87 | 4.37 | 2.00 | 1.66 | 0.00 | -0.04 | 0.33 | 0.54 | 0.63 | 1.17 | 1.20 | |
% of Revenue | 24.01 | 24.81 | 24.73 | 24.65 | 22.87 | 21.88 | 21.08 | 20.12 | 20.22 | 20.51 | 20.84 | 21.20 | 21.41 | 21.31 | 21.72 | 22.41 | 22.65 | 22.95 | 23.50 |
R&D | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
OpEx | 381 | 386 | 401 | 416 | 435 | 461 | 491 | 536 | 558 | 576 | 579 | 580 | 571 | 571 | 561 | 544 | 539 | 538 | 533 |
Change (%) | 1.25 | 3.96 | 3.81 | 4.61 | 5.93 | 6.36 | 9.26 | 4.17 | 3.18 | 0.47 | 0.16 | -1.60 | 0.04 | -1.78 | -3.04 | -0.79 | -0.29 | -0.93 | |
% of Revenue | 95.10 | 96.08 | 95.97 | 95.86 | 94.35 | 93.76 | 93.10 | 92.14 | 92.85 | 93.14 | 93.24 | 93.42 | 92.85 | 92.47 | 92.26 | 91.83 | 91.49 | 91.38 | 91.57 |
Operating Income | 20 | 16 | 17 | 18 | 26 | 31 | 36 | 46 | 43 | 42 | 42 | 41 | 44 | 46 | 47 | 48 | 50 | 51 | 49 |
Change (%) | -19.77 | 7.16 | 6.68 | 45.09 | 17.65 | 18.51 | 25.63 | -5.96 | -1.34 | -0.97 | -2.78 | 7.55 | 5.82 | 1.20 | 2.79 | 3.79 | 1.06 | -3.24 | |
% of Revenue | 4.90 | 3.92 | 4.03 | 4.14 | 5.65 | 6.24 | 6.90 | 7.86 | 7.15 | 6.86 | 6.76 | 6.58 | 7.15 | 7.53 | 7.74 | 8.17 | 8.51 | 8.62 | 8.43 |
Interest Expense | -2 | -2 | -2 | -2 | -4 | -1 | -2 | -4 | -5 | -9 | -14 | -11 | -23 | -9 | -6 | -9 | -12 | -8 | -10 |
Change (%) | 10.93 | -7.98 | -8.67 | 109.30 | -61.14 | 68.66 | 61.87 | 31.31 | 73.56 | 58.23 | -20.65 | 105.27 | -63.21 | -28.74 | 51.86 | 28.07 | -29.71 | 14.90 | |
% of Revenue | -0.48 | -0.53 | -0.47 | -0.41 | -0.81 | -0.30 | -0.47 | -0.69 | -0.87 | -1.47 | -2.31 | -1.84 | -3.81 | -1.40 | -1.01 | -1.57 | -2.03 | -1.43 | -1.66 |
Net Income | 14 | 10 | 12 | 14 | 20 | 24 | 40 | 47 | 51 | 48 | 33 | 33 | 29 | 30 | 34 | 31 | 30 | 34 | 31 |
Change (%) | -28.70 | 18.82 | 15.84 | 44.37 | 20.93 | 69.10 | 17.26 | 7.83 | -5.99 | -30.85 | 0.75 | -12.38 | 2.12 | 14.67 | -9.04 | -4.57 | 16.50 | -9.37 | |
% of Revenue | 3.46 | 2.46 | 2.81 | 3.13 | 4.25 | 4.82 | 7.62 | 8.09 | 8.44 | 7.71 | 5.31 | 5.36 | 4.74 | 4.82 | 5.61 | 5.24 | 5.02 | 5.86 | 5.37 |
Source: Capital IQ