Laporan Laba Rugi (TTM)
Laporan Laba Rugi Alliance Resource Partners, L.P. - Limited Partnership menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,415 | 1,328 | 1,296 | 1,403 | 1,463 | 1,579 | 1,715 | 1,972 | 2,189 | 2,420 | 2,619 | 2,641 | 2,645 | 2,567 | 2,555 | 2,507 | 2,484 | 2,449 | 2,337 | 2,292 |
Change (%) | -6.14 | -2.42 | 8.27 | 4.26 | 7.94 | 8.58 | 15.01 | 11.00 | 10.54 | 8.24 | 0.84 | 0.15 | -2.98 | -0.44 | -1.90 | -0.92 | -1.42 | -4.54 | -1.96 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 965 | 881 | 849 | 882 | 921 | 1,020 | 1,103 | 1,230 | 1,328 | 1,402 | 1,480 | 1,496 | 1,523 | 1,547 | 1,582 | 1,602 | 1,634 | 1,656 | 1,609 | 1,582 |
Change (%) | -8.74 | -3.58 | 3.80 | 4.43 | 10.84 | 8.10 | 11.53 | 7.96 | 5.57 | 5.53 | 1.13 | 1.76 | 1.61 | 2.25 | 1.25 | 2.00 | 1.34 | -2.82 | -1.67 | |
% of Revenue | 68.21 | 66.32 | 65.53 | 62.83 | 62.93 | 64.61 | 64.33 | 62.38 | 60.67 | 57.94 | 56.49 | 56.65 | 57.56 | 60.28 | 61.91 | 63.89 | 65.77 | 67.62 | 68.84 | 69.04 |
Gross Operating Profit | 450 | 447 | 447 | 522 | 542 | 559 | 612 | 742 | 861 | 1,018 | 1,140 | 1,145 | 1,123 | 1,019 | 973 | 905 | 850 | 793 | 728 | 709 |
Change (%) | -0.55 | -0.14 | 16.78 | 3.98 | 3.03 | 9.47 | 21.29 | 16.05 | 18.21 | 11.98 | 0.46 | -1.95 | -9.20 | -4.51 | -7.01 | -6.08 | -6.74 | -8.13 | -2.61 | |
% of Revenue | 31.79 | 33.68 | 34.47 | 37.17 | 37.07 | 35.39 | 35.67 | 37.62 | 39.33 | 42.06 | 43.51 | 43.35 | 42.44 | 39.72 | 38.09 | 36.11 | 34.23 | 32.38 | 31.16 | 30.96 |
SG&A | 63 | 65 | 68 | 73 | 78 | 78 | 80 | 84 | 85 | 84 | 87 | 85 | 85 | 85 | 87 | 88 | 90 | 90 | 88 | 88 |
Change (%) | 2.39 | 4.44 | 8.61 | 5.83 | 0.81 | 2.23 | 4.68 | 1.77 | -1.91 | 3.77 | -1.83 | -0.66 | 0.62 | 1.78 | 1.01 | 2.69 | 0.50 | -2.24 | -0.77 | |
% of Revenue | 4.47 | 4.88 | 5.22 | 5.23 | 5.31 | 4.96 | 4.67 | 4.25 | 3.90 | 3.46 | 3.32 | 3.23 | 3.20 | 3.32 | 3.40 | 3.50 | 3.62 | 3.69 | 3.78 | 3.83 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,355 | 1,259 | 1,216 | 1,235 | 1,267 | 1,364 | 1,449 | 1,583 | 1,685 | 1,762 | 1,845 | 1,861 | 1,881 | 1,900 | 1,937 | 1,955 | 1,997 | 2,032 | 1,986 | 1,968 |
Change (%) | -7.07 | -3.44 | 1.59 | 2.58 | 7.64 | 6.30 | 9.24 | 6.40 | 4.62 | 4.66 | 0.87 | 1.10 | 1.02 | 1.91 | 0.95 | 2.15 | 1.73 | -2.25 | -0.89 | |
% of Revenue | 95.74 | 94.79 | 93.80 | 88.00 | 86.59 | 86.34 | 84.53 | 80.28 | 76.95 | 72.83 | 70.42 | 70.44 | 71.11 | 74.04 | 75.79 | 77.99 | 80.40 | 82.97 | 84.96 | 85.89 |
Operating Income | 60 | 69 | 80 | 168 | 196 | 216 | 265 | 389 | 505 | 657 | 775 | 781 | 764 | 666 | 619 | 552 | 487 | 417 | 351 | 323 |
Change (%) | 14.93 | 16.18 | 109.40 | 16.56 | 9.90 | 23.01 | 46.57 | 29.75 | 30.31 | 17.85 | 0.75 | -2.11 | -12.82 | -7.13 | -10.82 | -11.77 | -14.34 | -15.72 | -8.02 | |
% of Revenue | 4.26 | 5.21 | 6.20 | 12.00 | 13.41 | 13.66 | 15.47 | 19.72 | 23.05 | 27.17 | 29.58 | 29.56 | 28.89 | 25.96 | 24.21 | 22.01 | 19.60 | 17.03 | 15.04 | 14.11 |
Interest Expense | -47 | -46 | -44 | -42 | -40 | -39 | -38 | -38 | -38 | -37 | -40 | -40 | -39 | -36 | -31 | -31 | -33 | -35 | -36 | -36 |
Change (%) | -2.86 | -4.13 | -3.67 | -4.22 | -2.77 | -1.87 | -1.16 | -0.43 | -1.47 | 8.07 | 0.09 | -3.74 | -7.15 | -13.65 | -0.50 | 5.78 | 7.41 | 1.94 | -0.07 | |
% of Revenue | -3.32 | -3.43 | -3.37 | -3.00 | -2.76 | -2.48 | -2.24 | -1.93 | -1.73 | -1.54 | -1.54 | -1.53 | -1.47 | -1.41 | -1.22 | -1.24 | -1.32 | -1.44 | -1.54 | -1.57 |
Net Income | -138 | -129 | 40 | 131 | 161 | 183 | 191 | 311 | 421 | 586 | 739 | 746 | 732 | 630 | 597 | 527 | 460 | 361 | 277 | 236 |
Change (%) | -6.64 | -131.20 | 225.00 | 23.17 | 13.27 | 4.77 | 62.40 | 35.42 | 39.19 | 26.12 | 0.85 | -1.88 | -13.87 | -5.26 | -11.66 | -12.78 | -21.55 | -23.30 | -14.73 | |
% of Revenue | -9.78 | -9.73 | 3.11 | 9.34 | 11.03 | 11.57 | 11.17 | 15.77 | 19.24 | 24.22 | 28.22 | 28.23 | 27.65 | 24.55 | 23.36 | 21.04 | 18.52 | 14.74 | 11.84 | 10.30 |
Source: Capital IQ