Laporan Laba Rugi BMI - TTM - Badger Meter, Inc.

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Badger Meter, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	421	426	435	467	482	505	520	535	554	566	592	630	668	704	741	782	804	827	852	874
Change (%)		1.13	2.19	7.30	3.25	4.86	2.88	2.88	3.60	2.09	4.72	6.42	6.06	5.25	5.28	5.51	2.85	2.83	3.14	2.51
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	255	257	261	278	287	300	313	323	336	346	360	384	407	427	450	475	486	497	505	514
Change (%)		0.72	1.28	6.71	3.23	4.40	4.40	3.29	4.00	2.81	4.23	6.48	5.99	5.07	5.34	5.53	2.34	2.36	1.54	1.78
% of Revenue	60.71	60.46	59.92	59.60	59.59	59.33	60.20	60.45	60.68	61.11	60.82	60.85	60.82	60.71	60.74	60.75	60.45	60.17	59.24	58.82

Gross Operating Profit	165	168	174	189	195	205	207	212	218	220	232	247	262	276	291	307	318	329	347	360
Change (%)		1.77	3.59	8.18	3.27	5.54	0.66	2.25	3.00	0.98	5.50	6.32	6.16	5.54	5.20	5.48	3.64	3.55	5.55	3.58
% of Revenue	39.29	39.54	40.08	40.40	40.41	40.67	39.80	39.55	39.32	38.89	39.18	39.15	39.18	39.29	39.26	39.25	39.55	39.83	40.76	41.18

SG&A	101	103	108	116	122	127	127	128	130	133	139	146	154	159	161	165	167	171	177	186
Change (%)		2.16	4.16	7.65	5.39	4.00	0.19	0.98	1.49	1.93	4.45	5.23	5.24	3.19	1.77	2.42	1.17	2.47	3.14	5.12
% of Revenue	24.02	24.26	24.73	24.81	25.32	25.12	24.46	24.01	23.52	23.48	23.42	23.16	22.98	22.53	21.78	21.14	20.80	20.72	20.72	21.25

R&D
Change (%)
% of Revenue

OpEx	357	361	368	394	409	427	440	452	466	478	499	530	560	586	611	640	653	669	682	700
Change (%)		1.13	2.10	6.99	3.87	4.28	3.15	2.63	3.29	2.57	4.29	6.14	5.78	4.55	4.38	4.71	2.03	2.39	1.95	2.65
% of Revenue	84.73	84.72	84.65	84.40	84.91	84.44	84.66	84.45	84.20	84.59	84.24	84.01	83.80	83.24	82.52	81.90	81.25	80.90	79.97	80.07

Operating Income	64	65	67	73	73	79	80	83	88	87	93	101	108	118	129	142	151	158	171	174
Change (%)		1.16	2.68	9.03	-0.12	8.12	1.42	4.28	5.33	-0.45	7.09	7.94	7.49	8.87	9.80	9.29	6.52	4.75	8.16	1.99
% of Revenue	15.27	15.28	15.35	15.60	15.09	15.56	15.34	15.55	15.80	15.41	15.76	15.99	16.20	16.76	17.48	18.10	18.75	19.10	20.03	19.93

Interest Expense		-0	-0		-0		-0	-0
Change (%)			-80.00					33.33
% of Revenue		-0.01	-0.00		-0.01		-0.00	-0.00

Net Income	49	49	51	56	57	61	61	64	66	66	72	77	85	93	102	113	119	125	134	136
Change (%)		1.69	3.91	8.66	1.78	7.38	0.95	4.38	3.24	0.40	7.60	8.15	10.39	8.41	10.49	10.32	5.38	5.04	7.42	1.14
% of Revenue	11.53	11.60	11.79	11.94	11.77	12.05	11.83	12.00	11.96	11.76	12.08	12.28	12.78	13.16	13.81	14.44	14.80	15.12	15.74	15.53

Source: Capital IQ

Badger Meter, Inc. - Laporan Laba Rugi (TTM)

Laporan Laba Rugi (TTM)

Other Listings