Laporan Laba Rugi (TTM)
Laporan Laba Rugi First Busey Corporation - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 363 | 362 | 386 | 400 | 409 | 419 | 422 | 428 | 437 | 446 | 456 | 457 | 451 | 439 | 424 | 427 | 437 | 454 | 425 | 499 |
Change (%) | -0.25 | 6.64 | 3.46 | 2.35 | 2.29 | 0.70 | 1.43 | 2.10 | 2.07 | 2.39 | 0.17 | -1.41 | -2.48 | -3.46 | 0.64 | 2.36 | 3.83 | -6.37 | 17.36 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 363 | 362 | 386 | 400 | 409 | 419 | 422 | 428 | 437 | 446 | 456 | 457 | 451 | 439 | 424 | 427 | 437 | 454 | 425 | 499 |
Change (%) | -0.25 | 6.64 | 3.46 | 2.35 | 2.29 | 0.70 | 1.43 | 2.10 | 2.07 | 2.39 | 0.17 | -1.41 | -2.48 | -3.46 | 0.64 | 2.36 | 3.83 | -6.37 | 17.36 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 170 | 175 | 171 | 177 | 184 | 187 | 196 | 201 | 204 | 211 | 212 | 214 | 214 | 215 | 223 | 234 | 240 | 240 | 260 | 297 |
Change (%) | 2.88 | -2.40 | 3.28 | 4.05 | 1.94 | 4.78 | 2.56 | 1.54 | 3.39 | 0.56 | 0.52 | 0.33 | 0.60 | 3.49 | 4.71 | 2.98 | -0.28 | 8.62 | 13.97 | |
% of Revenue | 46.85 | 48.32 | 44.23 | 44.15 | 44.89 | 44.73 | 46.54 | 47.06 | 46.80 | 47.40 | 46.55 | 46.72 | 47.54 | 49.04 | 52.57 | 54.70 | 55.03 | 52.85 | 61.31 | 59.54 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 219 | 213 | 208 | 216 | 227 | 230 | 248 | 253 | 258 | 264 | 263 | 264 | 264 | 266 | 262 | 262 | 267 | 283 | 302 | 333 |
Change (%) | -2.42 | -2.75 | 4.24 | 4.84 | 1.40 | 7.63 | 2.19 | 1.80 | 2.48 | -0.28 | 0.42 | -0.03 | 0.52 | -1.36 | -0.10 | 1.87 | 5.97 | 6.84 | 10.16 | |
% of Revenue | 60.21 | 58.91 | 53.72 | 54.13 | 55.45 | 54.96 | 58.74 | 59.18 | 59.01 | 59.24 | 57.70 | 57.85 | 58.66 | 60.46 | 61.78 | 61.32 | 61.03 | 62.29 | 71.08 | 66.72 |
Operating Income | 145 | 149 | 179 | 183 | 182 | 189 | 174 | 175 | 179 | 182 | 193 | 193 | 186 | 174 | 162 | 165 | 170 | 171 | 123 | 166 |
Change (%) | 3.03 | 20.09 | 2.55 | -0.59 | 3.41 | -7.75 | 0.35 | 2.55 | 1.48 | 6.28 | -0.18 | -3.31 | -6.74 | -6.67 | 1.83 | 3.13 | 0.47 | -28.19 | 35.05 | |
% of Revenue | 39.79 | 41.09 | 46.28 | 45.87 | 44.55 | 45.04 | 41.26 | 40.82 | 40.99 | 40.76 | 42.30 | 42.15 | 41.34 | 39.54 | 38.22 | 38.68 | 38.97 | 37.71 | 28.92 | 33.28 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 101 | 100 | 123 | 127 | 122 | 123 | 114 | 114 | 124 | 128 | 137 | 136 | 131 | 123 | 112 | 110 | 111 | 114 | 57 | 78 |
Change (%) | -0.22 | 22.38 | 3.22 | -3.86 | 1.30 | -7.60 | 0.05 | 8.52 | 3.60 | 6.51 | -0.34 | -3.67 | -6.58 | -8.62 | -1.79 | 1.22 | 2.12 | -49.45 | 34.88 | |
% of Revenue | 27.68 | 27.69 | 31.78 | 31.70 | 29.78 | 29.49 | 27.06 | 26.69 | 28.37 | 28.79 | 29.95 | 29.80 | 29.12 | 27.89 | 26.40 | 25.76 | 25.48 | 25.06 | 13.53 | 15.55 |
Source: Capital IQ