Laporan Laba Rugi (TTM)
Laporan Laba Rugi CNB Financial Corporation - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 138 | 147 | 160 | 172 | 182 | 187 | 193 | 200 | 209 | 216 | 220 | 221 | 218 | 217 | 216 | 214 | 217 | 217 | 220 | 225 |
Change (%) | 6.58 | 8.79 | 7.47 | 5.50 | 2.96 | 2.88 | 3.81 | 4.58 | 3.21 | 1.74 | 0.73 | -1.24 | -0.60 | -0.71 | -0.54 | 0.95 | 0.39 | 1.16 | 2.22 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 138 | 147 | 160 | 172 | 182 | 187 | 193 | 200 | 209 | 216 | 220 | 221 | 218 | 217 | 216 | 214 | 217 | 217 | 220 | 225 |
Change (%) | 6.58 | 8.79 | 7.47 | 5.50 | 2.96 | 2.88 | 3.81 | 4.58 | 3.21 | 1.74 | 0.73 | -1.24 | -0.60 | -0.71 | -0.54 | 0.95 | 0.39 | 1.16 | 2.22 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 72 | 73 | 81 | 86 | 91 | 91 | 94 | 98 | 105 | 109 | 110 | 112 | 110 | 113 | 116 | 117 | 119 | 118 | 120 | 122 |
Change (%) | 1.96 | 10.17 | 6.46 | 5.78 | 0.08 | 3.57 | 4.26 | 7.28 | 3.40 | 1.03 | 1.66 | -1.27 | 2.66 | 2.29 | 1.23 | 1.28 | -0.85 | 1.69 | 1.58 | |
% of Revenue | 51.90 | 49.65 | 50.28 | 49.80 | 49.94 | 48.54 | 48.87 | 49.08 | 50.35 | 50.44 | 50.08 | 50.54 | 50.53 | 52.18 | 53.75 | 54.71 | 54.89 | 54.21 | 54.50 | 54.16 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 87 | 92 | 98 | 104 | 109 | 114 | 118 | 123 | 130 | 135 | 137 | 140 | 140 | 141 | 145 | 145 | 147 | 146 | 148 | 152 |
Change (%) | 5.76 | 6.49 | 5.48 | 5.41 | 4.27 | 3.52 | 4.63 | 5.54 | 3.53 | 1.44 | 2.26 | 0.35 | 0.79 | 2.34 | -0.01 | 1.42 | -0.36 | 1.43 | 2.26 | |
% of Revenue | 63.08 | 62.59 | 61.27 | 60.13 | 60.08 | 60.85 | 61.23 | 61.71 | 62.28 | 62.47 | 62.28 | 63.23 | 64.25 | 65.14 | 67.14 | 67.50 | 67.81 | 67.30 | 67.48 | 67.51 |
Operating Income | 51 | 55 | 62 | 69 | 73 | 73 | 75 | 77 | 79 | 81 | 83 | 81 | 78 | 76 | 71 | 70 | 70 | 71 | 72 | 73 |
Change (%) | 8.00 | 12.64 | 10.62 | 5.62 | 0.97 | 1.88 | 2.52 | 3.04 | 2.70 | 2.24 | -1.79 | -3.97 | -3.08 | -6.41 | -1.61 | -0.02 | 1.98 | 0.61 | 2.13 | |
% of Revenue | 36.92 | 37.41 | 38.73 | 39.87 | 39.92 | 39.15 | 38.77 | 38.29 | 37.72 | 37.53 | 37.72 | 36.77 | 35.75 | 34.86 | 32.86 | 32.50 | 32.19 | 32.70 | 32.52 | 32.49 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 35 | 33 | 38 | 44 | 51 | 58 | 59 | 60 | 62 | 63 | 64 | 63 | 60 | 58 | 54 | 53 | 53 | 55 | 53 | 54 |
Change (%) | -7.32 | 16.39 | 15.07 | 16.24 | 13.20 | 1.84 | 2.46 | 2.85 | 2.02 | 1.97 | -2.50 | -4.61 | -3.18 | -6.70 | -1.61 | 0.43 | 2.03 | -2.05 | 1.87 | |
% of Revenue | 25.54 | 22.21 | 23.76 | 25.44 | 28.03 | 30.82 | 30.51 | 30.12 | 29.62 | 29.28 | 29.34 | 28.40 | 27.43 | 26.72 | 25.10 | 24.83 | 24.70 | 25.11 | 24.31 | 24.23 |
Source: Capital IQ