Laporan Laba Rugi (TTM)
Laporan Laba Rugi Cohen & Steers, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 421 | 428 | 447 | 498 | 541 | 584 | 612 | 615 | 601 | 567 | 539 | 512 | 496 | 490 | 486 | 487 | 497 | 517 | 529 | 544 |
Change (%) | 1.57 | 4.66 | 11.22 | 8.65 | 7.98 | 4.87 | 0.52 | -2.31 | -5.70 | -4.96 | -4.97 | -3.17 | -1.24 | -0.69 | 0.22 | 1.94 | 4.15 | 2.27 | 2.72 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 205 | 271 | 281 | 306 | 323 | 271 | 298 | 298 | 293 | 292 | 266 | 256 | 255 | 254 | 257 | 261 | 265 | 275 | 279 | 285 |
Change (%) | 32.46 | 3.52 | 9.00 | 5.66 | -16.03 | 9.74 | 0.00 | -1.65 | -0.37 | -8.78 | -3.71 | -0.61 | -0.14 | 0.91 | 1.61 | 1.76 | 3.65 | 1.58 | 2.14 | |
% of Revenue | 48.61 | 63.40 | 62.71 | 61.46 | 59.77 | 46.47 | 48.63 | 48.38 | 48.71 | 51.47 | 49.39 | 50.05 | 51.37 | 51.95 | 52.79 | 53.52 | 53.42 | 53.17 | 52.81 | 52.51 |
Gross Operating Profit | 216 | 156 | 167 | 192 | 218 | 312 | 315 | 318 | 308 | 275 | 273 | 256 | 241 | 235 | 230 | 227 | 231 | 242 | 250 | 258 |
Change (%) | -27.65 | 6.63 | 14.94 | 13.42 | 43.66 | 0.65 | 1.00 | -2.94 | -10.77 | -0.90 | -6.21 | -5.73 | -2.41 | -2.42 | -1.33 | 2.15 | 4.71 | 3.06 | 3.37 | |
% of Revenue | 51.39 | 36.60 | 37.29 | 38.54 | 40.23 | 53.53 | 51.37 | 51.62 | 51.29 | 48.53 | 50.61 | 49.95 | 48.63 | 48.05 | 47.21 | 46.48 | 46.58 | 46.83 | 47.19 | 47.49 |
SG&A | 58 | 56 | 43 | 44 | 45 | 48 | 51 | 53 | 55 | 55 | 58 | 62 | 64 | 67 | 64 | 62 | 62 | 60 | 62 | 66 |
Change (%) | -3.39 | -23.48 | 1.72 | 2.23 | 7.25 | 6.53 | 3.46 | 2.96 | 0.58 | 6.59 | 5.97 | 3.23 | 4.35 | -3.49 | -3.18 | -1.08 | -2.47 | 2.93 | 6.48 | |
% of Revenue | 13.84 | 13.17 | 9.63 | 8.80 | 8.28 | 8.23 | 8.36 | 8.60 | 9.07 | 9.67 | 10.85 | 12.10 | 12.89 | 13.62 | 13.24 | 12.79 | 12.41 | 11.62 | 11.70 | 12.12 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 267 | 332 | 328 | 354 | 372 | 323 | 353 | 355 | 352 | 351 | 329 | 322 | 322 | 325 | 326 | 330 | 335 | 345 | 351 | 361 |
Change (%) | 24.11 | -1.10 | 7.85 | 5.11 | -13.10 | 9.09 | 0.53 | -0.90 | -0.16 | -6.27 | -2.02 | 0.03 | 0.86 | 0.39 | 1.08 | 1.66 | 2.72 | 1.80 | 2.88 | |
% of Revenue | 63.55 | 77.65 | 73.38 | 71.16 | 68.84 | 55.40 | 57.63 | 57.64 | 58.47 | 61.91 | 61.05 | 62.95 | 65.03 | 66.41 | 67.13 | 67.70 | 67.51 | 66.59 | 66.28 | 66.38 |
Operating Income | 153 | 96 | 119 | 144 | 168 | 260 | 259 | 261 | 250 | 216 | 210 | 190 | 173 | 164 | 160 | 157 | 161 | 173 | 178 | 183 |
Change (%) | -37.72 | 24.66 | 20.48 | 17.37 | 54.57 | -0.36 | 0.50 | -4.24 | -13.51 | -2.82 | -9.60 | -8.60 | -5.14 | -2.82 | -1.53 | 2.54 | 7.11 | 3.21 | 2.42 | |
% of Revenue | 36.45 | 22.35 | 26.62 | 28.84 | 31.16 | 44.60 | 42.37 | 42.36 | 41.53 | 38.09 | 38.95 | 37.05 | 34.97 | 33.59 | 32.87 | 32.30 | 32.49 | 33.41 | 33.72 | 33.62 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 118 | 77 | 105 | 123 | 143 | 211 | 205 | 210 | 203 | 171 | 164 | 144 | 132 | 129 | 128 | 128 | 135 | 151 | 157 | 162 |
Change (%) | -34.95 | 36.93 | 17.22 | 15.93 | 48.35 | -3.23 | 2.63 | -3.29 | -15.75 | -3.92 | -12.28 | -8.62 | -2.04 | -1.02 | -0.01 | 5.89 | 11.83 | 3.82 | 3.23 | |
% of Revenue | 27.97 | 17.91 | 23.44 | 24.70 | 26.36 | 36.21 | 33.41 | 34.11 | 33.77 | 30.17 | 30.50 | 28.16 | 26.57 | 26.36 | 26.27 | 26.21 | 27.23 | 29.23 | 29.68 | 29.82 |
Source: Capital IQ